| Revenue | NOK 1,3M | -45% |
| EBITDA | NOK 1,2M | -37% |
| Net profit | NOK 954K | -35% |
| Total assets | NOK 3M | -9% |
| Equity | NOK 3M | +10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 229 | 382 | 1 102 | 458 | 250 | 2 038 | 30 | 351 | 2 061 | 753 | 2 294 | 1 262 |
| Staff expenses | −1 300 | −617 | −19 | −2 | −0 | −0 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 091 | −1 319 | −197 | −672 | 668 | 233 | −1 335 | 1 591 | −188 | −16 | 1 898 | −140 | 1 932 | 1 223 |
| Depreciation & amort. | −12 | −16 | −16 | −27 | −33 | −21 | −17 | −391 | −379 | −374 | −374 | −375 | −0 | −0 |
| EBIT | −2 103 | −1 335 | −213 | −699 | 635 | 212 | −1 352 | 1 200 | −567 | −391 | 1 524 | −515 | 1 932 | 1 223 |
| Net financials | 0 | −81 | −382 | −53 | 19 | −141 | −254 | −174 | −145 | −110 | −80 | −67 | −47 | 0 |
| Profit before tax | −2 158 | −1 416 | −595 | −752 | 654 | 72 | −1 606 | 1 026 | −711 | −501 | 1 444 | −582 | 1 885 | 1 223 |
| Tax | −0 | −0 | −0 | −108 | 204 | 58 | 0 | 226 | −157 | −110 | 318 | −128 | 415 | 269 |
| Net profit | −2 158 | −1 416 | −595 | −644 | 449 | 14 | −1 606 | 800 | −555 | −391 | 1 126 | −454 | 1 470 | 954 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 546 | 1 787 | 2 785 | 3 994 | 5 117 | 5 259 | 3 767 | 4 754 | 2 632 | 2 382 | 3 255 | 2 659 | 3 337 | 3 044 |
| Equity | −653 | −2 069 | −2 664 | 1 029 | 1 478 | 1 492 | −113 | 686 | 131 | 635 | 1 761 | 1 307 | 2 777 | 3 043 |
| Long-term debt | 0 | 2 902 | 5 021 | 2 645 | 3 451 | 3 501 | 3 713 | 3 411 | 2 355 | 1 747 | 1 487 | 1 348 | 439 | 0 |
| Short-term debt | 730 | 954 | 428 | 15 | 188 | 266 | 168 | 656 | 146 | 0 | 7 | 5 | 120 | 1 |
| Total debt | 3 199 | 3 856 | 5 448 | 2 966 | 3 639 | 3 767 | 3 881 | 4 067 | 2 501 | 1 747 | 1 494 | 1 352 | 559 | 1 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Petter Northug Holding As | Company | 75.6% | 75.6% | 2022 |
Hallan Invest As | Company | 24.4% | 24.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Northug | Board of Directors | 0 companies |
| Terje Hallan | Chairman | 0 companies |