| Revenue | NOK 1M | +1208% |
| EBITDA | NOK 2K | -96% |
| Net profit | NOK -4K | -108% |
| Total assets | NOK 102K | -67% |
| Equity | NOK 90K | -61% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 1 334 | 939 | 646 | 634 | 254 | 0 | 1 512 | 985 | 1 513 | 502 | 0 | 79 | 1 030 |
| Staff expenses | −12 | −227 | −70 | −239 | −70 | −70 | 24 | −0 | −192 | −37 | −34 | −0 | −0 | −271 |
| EBITDA | 1 | 71 | −53 | 24 | 140 | −16 | −130 | 95 | 196 | 204 | 48 | 0 | 50 | 2 |
| Depreciation & amort. | −4 | −35 | −80 | −83 | −93 | −25 | −0 | −0 | −6 | −10 | −10 | −0 | −0 | −2 |
| EBIT | −3 | 36 | −133 | −59 | 47 | −41 | −130 | 95 | 190 | 194 | 38 | 0 | 50 | −0 |
| Net financials | −1 | −22 | −31 | −36 | −32 | −26 | −9 | −0 | −16 | 2 | 0 | 0 | 0 | −1 |
| Profit before tax | −4 | 14 | −164 | −95 | 15 | −68 | −139 | 95 | 174 | 197 | 38 | 0 | 50 | −1 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | −0 | −0 | −0 | 3 |
| Net profit | −4 | 14 | −164 | −95 | 15 | −68 | −139 | 95 | 174 | 188 | 38 | 0 | 50 | −4 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 552 | 482 | 369 | 323 | 260 | 221 | −48 | 909 | 804 | 98 | 392 | 0 | 307 | 102 |
| Equity | 103 | 117 | −47 | −143 | −128 | −196 | −335 | −240 | 28 | 116 | 16 | −100 | 230 | 90 |
| Long-term debt | 0 | 0 | 255 | 208 | 157 | 103 | 0 | 0 | 150 | 0 | 79 | 0 | 0 | −24 |
| Short-term debt | 449 | 365 | 162 | 258 | 231 | 313 | 286 | 1 149 | 626 | −18 | 297 | 100 | 77 | 36 |
| Total debt | 449 | 365 | 416 | 466 | 388 | 416 | 286 | 1 149 | 776 | −18 | 376 | 100 | 77 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Robert Sach | Chief Executive Officer | 0 companies |