| Revenue | NOK 36,6M | -26% |
| EBITDA | NOK 275K | -83% |
| Net profit | NOK 144K | -88% |
| Total assets | NOK 9,4M | -37% |
| Equity | NOK 823K | +0% |
| Employees | 121 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 817 | 32 606 | 48 883 | 43 354 | 34 168 | 47 499 | 48 650 | 49 202 | 36 577 |
| Staff expenses | −0 | −8 652 | −27 692 | −42 103 | −38 630 | −30 385 | −42 005 | −43 604 | −41 914 | −32 085 |
| EBITDA | 0 | −1 487 | 1 956 | 3 053 | 963 | 689 | 988 | 144 | 1 665 | 275 |
| Depreciation & amort. | −0 | −40 | −63 | −51 | −58 | −26 | −102 | −245 | −200 | −87 |
| EBIT | 0 | −1 527 | 1 893 | 3 002 | 905 | 663 | 886 | −101 | 1 465 | 188 |
| Net financials | 0 | −82 | −54 | 61 | 79 | 21 | 12 | 7 | 32 | 7 |
| Profit before tax | 0 | −1 609 | 1 839 | 3 063 | 984 | 684 | 898 | −94 | 1 497 | 195 |
| Tax | 0 | −444 | 524 | 845 | 302 | 214 | 280 | 22 | 346 | 52 |
| Net profit | 0 | −1 165 | 1 315 | 2 218 | 682 | 470 | 619 | −116 | 1 151 | 144 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 4 162 | 8 341 | 17 215 | 10 334 | 10 597 | 14 013 | 11 725 | 14 791 | 9 365 |
| Equity | 112 | −1 058 | 257 | 257 | 939 | 939 | 939 | 823 | 823 | 823 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 11 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 220 | 8 082 | 16 958 | 9 395 | 9 658 | 13 063 | 10 902 | 13 967 | 8 542 |
| Total debt | 0 | 5 220 | 8 084 | 16 958 | 9 395 | 9 658 | 13 074 | 10 902 | 13 967 | 8 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Lavik | Chief Executive Officer | 0 companies |
| Thomas Seljevoll | Board of Directors | 0 companies |
| Birthe Helland Olsen | Board of Directors | 0 companies |
| Øyvind Sandvik | Board of Directors | 0 companies |
| Patrick Verner Ragnvald Tepfers | Chairman | 0 companies |
| Steinar Nordengen | Board of Directors | 0 companies |