| Revenue | NOK 40,4M | +60% |
| EBITDA | NOK 3,1M | +915% |
| Net profit | NOK 1,8M | +5462% |
| Total assets | NOK 12,1M | +44% |
| Equity | NOK 2,8M | +196% |
| Employees | 21 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 171 | 3 829 | 8 434 | 18 704 | 22 287 | 17 850 | 17 734 | 20 747 | 25 327 | 25 265 | 40 415 |
| Staff expenses | −167 | −1 085 | −3 729 | −5 125 | −6 310 | −7 160 | −7 193 | −8 429 | −13 022 | −13 614 | −16 783 |
| EBITDA | 72 | 153 | 411 | 437 | 101 | −948 | 1 071 | 933 | 266 | 303 | 3 072 |
| Depreciation & amort. | −0 | −24 | −76 | −76 | −52 | −36 | −40 | −74 | −120 | −201 | −303 |
| EBIT | 72 | 129 | 335 | 362 | 49 | −984 | 1 031 | 859 | 145 | 102 | 2 769 |
| Net financials | 17 | 3 | −13 | −2 | −4 | −48 | −228 | −32 | −51 | −57 | −321 |
| Profit before tax | 89 | 132 | 322 | 360 | 45 | −1 033 | 803 | 827 | 94 | 45 | 2 448 |
| Tax | 24 | 35 | 80 | 87 | 12 | −228 | 221 | 182 | 22 | 12 | 605 |
| Net profit | 65 | 97 | 241 | 273 | 33 | −804 | 583 | 645 | 72 | 33 | 1 843 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 2 219 | 3 702 | 5 202 | 4 218 | 3 740 | 6 143 | 6 187 | 7 673 | 8 419 | 12 138 |
| Equity | 504 | 601 | 842 | 880 | 913 | 108 | 691 | 836 | 908 | 941 | 2 784 |
| Long-term debt | 0 | 11 | 0 | 0 | 0 | 1 040 | 1 200 | 927 | 927 | 927 | 0 |
| Short-term debt | 121 | 1 607 | 2 860 | 4 322 | 3 305 | 2 592 | 4 251 | 4 424 | 5 838 | 6 551 | 9 354 |
| Total debt | 121 | 1 618 | 2 860 | 4 322 | 3 305 | 3 632 | 5 451 | 5 351 | 6 765 | 7 478 | 9 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strømberg Industri As | Company | 46.0% | 46.0% | 2023 |
Lönnemo Special Design As | Company | 25.0% | 25.0% | 2023 |
Carisma Invest As | Company | 7.0% | 7.0% | 2023 |
| Individual | 7.0% | 7.0% | 2023 | |
| Individual | 7.0% | 7.0% | 2023 | |
Hugg As | Company | 2.0% | 2.0% | 2022 |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ola Birger Rimmereid | Deputy Member | 0 companies |
| Trond Erik Gundersen | Board of Directors | 0 companies |
| Håkon Strømberg | Chairman | 0 companies |
| Einar Halland Frydenbø | Board of Directors | 0 companies |
| Ulf Lønnemo | Board of Directors | 0 companies |
| Terje Nakstad | Board of Directors | 0 companies |
| Arne Roar Holden | Board of Directors | 0 companies |
| Stig Oluf Nyvold | Chairman | 0 companies |