| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 896K | -1% |
| Net profit | NOK 250K | +165% |
| Total assets | NOK 7,4M | -3% |
| Equity | NOK 1,2M | +27% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 423 | 437 | 384 | 395 | 376 | 471 | 521 | 634 | 1 203 | 1 116 | 1 083 | 1 080 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | −0 | −0 | −0 |
| EBITDA | 191 | 329 | 371 | 326 | 302 | 314 | 392 | 417 | 241 | 990 | 925 | 909 | 896 |
| Depreciation & amort. | −81 | −81 | −81 | −81 | −81 | −81 | −122 | −201 | −90 | −90 | −90 | −90 | −85 |
| EBIT | 110 | 248 | 290 | 245 | 221 | 233 | 270 | 216 | 150 | 900 | 835 | 818 | 811 |
| Net financials | −205 | −182 | −202 | −130 | −183 | −123 | −112 | −329 | −215 | −167 | −233 | −1 140 | −481 |
| Profit before tax | −95 | 65 | 88 | 115 | 38 | 109 | 158 | −113 | −65 | 733 | 602 | −322 | 330 |
| Tax | −28 | 19 | 24 | 33 | 10 | 27 | 37 | −25 | 32 | 148 | 140 | 61 | 80 |
| Net profit | −67 | 47 | 64 | 83 | 27 | 82 | 121 | −88 | −97 | 586 | 463 | −382 | 250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 325 | 4 283 | 4 193 | 4 136 | 4 887 | 4 953 | 7 803 | 7 634 | 8 233 | 8 379 | 8 277 | 7 580 | 7 369 |
| Equity | 35 | 81 | 145 | 228 | 255 | 337 | 458 | 370 | 273 | 859 | 1 322 | 939 | 1 189 |
| Long-term debt | 4 272 | 4 162 | 4 017 | 3 872 | 4 618 | 4 583 | 7 341 | 7 232 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 40 | 31 | 36 | 14 | 32 | 3 | 32 | 49 | 234 | 143 | 133 | 83 |
| Total debt | 4 290 | 4 201 | 4 048 | 3 908 | 4 632 | 4 616 | 7 344 | 7 264 | 7 959 | 7 520 | 6 955 | 6 641 | 6 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fagrør Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Gjelstenli | Chief Executive Officer | 0 companies |
| Viggo André Søreng | Board of Directors | 0 companies |
| Frode Vestre | Board of Directors | 0 companies |
| Magne Asbjørn Frøysa | Chairman | 0 companies |