| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +16% |
| Net profit | NOK -11K | +89% |
| Total assets | NOK 1,6M | +0% |
| Equity | NOK -270K | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 566 | 450 | 468 | 1 867 | 1 994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −525 | 430 | −232 | 426 | 1 167 | 1 694 | −255 | −20 | −15 | −12 | −13 | −13 | −11 |
| Depreciation & amort. | −875 | −1 840 | −3 024 | −2 871 | −2 327 | −1 363 | −788 | −825 | −565 | −344 | −113 | −90 | −0 |
| EBIT | −1 400 | −1 410 | −3 256 | −2 445 | −1 160 | 331 | −1 043 | −845 | −581 | −356 | −126 | −103 | −11 |
| Net financials | 0 | −139 | −116 | −107 | −42 | −7 | −1 | −0 | −0 | −0 | −1 | −0 | 0 |
| Profit before tax | −1 400 | −1 549 | −3 373 | −2 552 | −1 203 | 324 | −1 044 | −845 | −581 | −356 | −127 | −103 | −11 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 400 | −1 549 | −3 373 | −2 552 | −1 203 | 324 | −1 044 | −845 | −581 | −356 | −127 | −103 | −11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 095 | 4 843 | 3 599 | 3 699 | 2 680 | 3 194 | 2 621 | 2 735 | 2 152 | 1 796 | 1 669 | 1 579 | 1 579 |
| Equity | 2 250 | 2 631 | −741 | 3 676 | 2 473 | 2 797 | 1 753 | 908 | 327 | −29 | −156 | −259 | −270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 844 | 2 212 | 4 340 | 24 | 207 | 397 | 868 | 1 827 | 1 826 | 1 825 | 1 825 | 1 837 | 1 848 |
| Total debt | 844 | 2 212 | 4 340 | 24 | 207 | 397 | 868 | 1 827 | 1 826 | 1 825 | 1 825 | 1 837 | 1 848 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Impact Holding As | Company | 29.1% | 29.1% | 2024 |
Myrlid As | Company | 24.2% | 24.2% | 2024 |
Peru Holding As | Company | 11.7% | 11.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Normann Rudi | Chairman | 0 companies |
| Ingvild Nistad | Board of Directors | 0 companies |