| Revenue | NOK 0 | — |
| EBITDA | NOK -530K | +13% |
| Net profit | NOK -529K | +53% |
| Total assets | NOK 221K | -71% |
| Equity | NOK 163K | -77% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −251 | −285 | −175 | −138 | −74 | −68 | −55 | −57 | −57 |
| EBITDA | −3 168 | −4 366 | −4 644 | −2 892 | −14 645 | −9 584 | −3 155 | −609 | −530 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 168 | −4 366 | −4 644 | −2 892 | −14 645 | −9 584 | −3 155 | −609 | −530 |
| Net financials | 3 286 | 324 | 171 887 | 5 027 | 86 851 | 46 716 | 56 | −510 | 0 |
| Profit before tax | 118 | −4 042 | 167 243 | 2 135 | 72 206 | 37 132 | −3 100 | −1 118 | −529 |
| Tax | −0 | −0 | 471 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 118 | −4 042 | 166 772 | 2 135 | 72 206 | 37 132 | −3 100 | −1 118 | −529 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 834 | 305 894 | 173 549 | 125 724 | 59 647 | 24 995 | 1 867 | 749 | 221 |
| Equity | 334 584 | 305 593 | 172 860 | 125 561 | 59 578 | 4 964 | 1 810 | 692 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 251 | 302 | 689 | 162 | 68 | 20 030 | 57 | 57 | 58 |
| Total debt | 16 251 | 302 | 689 | 162 | 68 | 20 030 | 57 | 57 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 83.2% | 83.2% | 2022 | |
Laerdal Invest As | Company | 7.1% | 7.1% | 2022 |
Trollborg Invest As | Company | 4.1% | 4.1% | 2022 |
Dyvi Invest As | Company | 2.8% | 2.8% | 2022 |
Jaren Industrier As | Company | 2.8% | 2.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Louise Ekhaugen | Contact Person | 0 companies |
| Finn Erik Røed | Board of Directors | 0 companies |
| Odd Ingar Solbakken | Chairman | 0 companies |