| Revenue | NOK 4,7M | +12% |
| EBITDA | NOK -19,1M | -659% |
| Net profit | NOK -23,7M | -83% |
| Total assets | NOK 127M | -17% |
| Equity | NOK -35,4M | -203% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 198 | 661 | 293 | 131 | 3 373 | 3 486 | 3 618 | 3 873 | 3 440 | 3 618 | 4 205 | 4 696 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −265 | 77 | −301 | 32 | −640 | −1 305 | −2 698 | −3 710 | −2 879 | −2 812 | −2 522 | −19 141 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −265 | 77 | −301 | 32 | −640 | −1 305 | −2 698 | −3 710 | −2 879 | −2 812 | −2 522 | −19 141 |
| Net financials | −329 | 25 | −275 | 1 915 | 469 | 2 487 | 11 037 | 9 688 | 4 734 | 1 290 | 2 019 | −10 452 | −4 587 |
| Profit before tax | −350 | −240 | −198 | 1 614 | 501 | 1 847 | 9 732 | 6 990 | 1 024 | −1 589 | −794 | −12 975 | −23 729 |
| Tax | −98 | 99 | −0 | 436 | 126 | 443 | 2 238 | 1 573 | 332 | 433 | −423 | −0 | −0 |
| Net profit | −252 | −339 | −198 | 1 178 | 375 | 1 404 | 7 494 | 5 418 | 692 | −2 021 | −371 | −12 975 | −23 729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 174 | 55 947 | 65 996 | 69 687 | 89 818 | 98 272 | 125 721 | 205 820 | 141 006 | 149 800 | 165 506 | 153 366 | 127 036 |
| Equity | 70 | 313 | 115 | 1 293 | 1 668 | 3 072 | 3 131 | 2 980 | 3 672 | 1 650 | 1 280 | −11 695 | −35 424 |
| Long-term debt | 19 000 | 54 843 | 64 887 | 67 479 | 74 927 | 90 643 | 111 015 | 193 289 | 130 052 | 141 645 | 150 785 | 148 672 | 141 749 |
| Short-term debt | 104 | 791 | 994 | 915 | 13 223 | 4 558 | 11 575 | 9 551 | 7 282 | 6 505 | 13 442 | 16 389 | 20 710 |
| Total debt | 19 104 | 55 634 | 65 880 | 68 394 | 88 150 | 95 200 | 122 590 | 202 841 | 137 335 | 148 149 | 164 226 | 165 061 | 162 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
RV Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Satinder Vir Singh | Chief Executive Officer | 0 companies |
| Ravinder Vir Randawa | Deputy Member | 0 companies |