| Revenue | NOK 17,8M | +4% |
| EBITDA | NOK 843K | -4% |
| Net profit | NOK 670K | -6% |
| Total assets | NOK 13,5M | +8% |
| Equity | NOK 2,5M | +34% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 820 | 10 862 | 11 112 | 11 974 | 12 932 | 13 795 | 14 501 | 14 908 | 3 272 | 2 411 | 15 795 | 17 068 | 17 836 |
| Staff expenses | −0 | −536 | −441 | −891 | −1 300 | −2 159 | −2 314 | −2 475 | −2 550 | −1 441 | −1 548 | −2 196 | −2 693 | −3 095 |
| EBITDA | −5 | 1 145 | −216 | −256 | 662 | 522 | 1 062 | 245 | −422 | 431 | −425 | 426 | 879 | 843 |
| Depreciation & amort. | −0 | −15 | −50 | −29 | −50 | −55 | −59 | −65 | −76 | −79 | −77 | −39 | −46 | −97 |
| EBIT | −5 | 1 130 | −267 | −285 | 612 | 468 | 1 003 | 180 | −498 | 352 | −502 | 387 | 833 | 746 |
| Net financials | 0 | 56 | 73 | 72 | 89 | 115 | 107 | 130 | 125 | 81 | 20 | 7 | 76 | 116 |
| Profit before tax | −5 | 1 186 | −194 | −213 | 701 | 583 | 1 110 | 310 | −374 | 433 | −482 | 394 | 909 | 862 |
| Tax | −3 | 263 | −44 | −20 | 169 | 145 | 269 | 75 | −1 | 31 | −0 | −0 | 200 | 192 |
| Net profit | −2 | 923 | −149 | −193 | 532 | 437 | 841 | 234 | −373 | 402 | −482 | 394 | 709 | 670 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 5 763 | 6 056 | 6 659 | 7 822 | 9 023 | 9 855 | 10 375 | 9 665 | 2 721 | 9 796 | 11 166 | 12 512 | 13 492 |
| Equity | 103 | 770 | 685 | 492 | 625 | 656 | 1 362 | 1 531 | 1 158 | 1 560 | 1 078 | 1 472 | 1 895 | 2 539 |
| Long-term debt | 0 | 4 | 20 | 0 | 22 | 16 | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 4 989 | 5 350 | 6 167 | 7 176 | 8 350 | 8 486 | 8 843 | 8 507 | 1 161 | 8 718 | 9 694 | 10 617 | 10 953 |
| Total debt | 212 | 4 993 | 5 371 | 6 167 | 7 197 | 8 367 | 8 493 | 8 844 | 8 507 | 1 161 | 8 718 | 9 694 | 10 617 | 10 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Felagane As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingebjørg Blomlie Müller | Chief Executive Officer | 0 companies |
| Sigrid Skjerdal | Chief Executive Officer | 0 companies |
| Guro Furunes Pettersen | Chief Executive Officer | 0 companies |
| Hallgrim Børhus Rogn | Board of Directors | 0 companies |
| Tora Skavhaug Vik | Board of Directors | 0 companies |
| Håvard Eggesvik Berge | Board of Directors | 0 companies |
| Jenny Hatlelid Holsæter | Board of Directors | 0 companies |
| Johanne Grue Reiten | Board of Directors | 0 companies |
| Jørgen Christiansen | Board of Directors | 0 companies |
| Inger Marie Andersen | Deputy Chairman | 0 companies |
| Arnstein Årseth | Board of Directors | 0 companies |
| Endre Skavhaug Vik | Board of Directors | 0 companies |
| Sol Høgset | Board of Directors | 0 companies |
| Harald Berge | Board of Directors | 0 companies |
| Alba Marie Nesvik Arnesen | Board of Directors | 0 companies |
| Lars Erik Heitkøtter Bratlie | Board of Directors | 0 companies |
| Jørgen Aass | Chairman | 0 companies |
| Lars Tefre Baade | Chairman | 0 companies |
| Maria Arshi Sivertsen | Board of Directors | 0 companies |
| Øystein Rikheim Sundelin | Chairman | 0 companies |