| Revenue | NOK 28,9M | +1% |
| EBITDA | NOK 2,2M | -24% |
| Net profit | NOK 169K | -77% |
| Total assets | NOK 21,9M | -21% |
| Equity | NOK 9,9M | +2% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 066 | 49 885 | 14 856 | 16 262 | 20 347 | 26 366 | 24 797 | 26 227 | 18 197 | 25 211 | 29 396 | 28 516 | 28 869 |
| Staff expenses | −18 535 | −17 864 | −8 025 | −8 143 | −10 383 | −10 341 | −10 508 | −11 388 | −8 537 | −10 512 | −11 462 | −11 722 | −11 902 |
| EBITDA | 371 | 6 803 | −1 710 | 1 502 | 644 | 3 140 | 3 699 | 3 083 | 577 | 2 953 | 3 268 | 2 887 | 2 192 |
| Depreciation & amort. | −2 818 | −2 120 | −514 | −450 | −446 | −487 | −383 | −288 | −1 000 | −1 319 | −1 564 | −1 576 | −1 665 |
| EBIT | −2 447 | 4 683 | −2 223 | 1 052 | 198 | 2 653 | 3 316 | 2 795 | −423 | 1 634 | 1 704 | 1 311 | 528 |
| Net financials | −1 669 | −1 216 | 37 | −51 | −130 | −50 | 42 | 6 | −88 | −213 | −333 | −365 | −308 |
| Profit before tax | −4 116 | 3 467 | −2 186 | 1 001 | 68 | 2 603 | 3 358 | 2 801 | −512 | 1 421 | 1 371 | 946 | 220 |
| Tax | 415 | −164 | −589 | 311 | 49 | 619 | 764 | 621 | −111 | 313 | 305 | 211 | 51 |
| Net profit | −4 531 | 3 631 | −1 598 | 690 | 20 | 1 985 | 2 594 | 2 180 | −400 | 1 107 | 1 066 | 735 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 347 | 20 103 | 17 978 | 19 456 | 17 127 | 20 193 | 15 568 | 25 667 | 17 722 | 24 298 | 25 783 | 27 598 | 21 852 |
| Equity | 1 669 | 5 300 | 3 703 | 4 393 | 4 412 | 6 397 | 6 667 | 7 255 | 6 855 | 7 962 | 9 028 | 9 763 | 9 932 |
| Long-term debt | 7 982 | 2 800 | 2 800 | 2 800 | 1 815 | 2 040 | 295 | 5 863 | 4 644 | 9 942 | 8 469 | 6 504 | 4 712 |
| Short-term debt | 17 304 | 11 766 | 11 428 | 12 263 | 10 899 | 11 756 | 8 606 | 12 549 | 6 223 | 6 394 | 8 285 | 11 332 | 7 208 |
| Total debt | 25 286 | 14 566 | 14 228 | 15 063 | 12 714 | 13 796 | 8 901 | 18 412 | 10 867 | 16 336 | 16 755 | 17 835 | 11 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iv Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Terje Aksnes | Chief Executive Officer | 0 companies |
| Kaj Vidar Sandvold | Chief Executive Officer | 0 companies |
| Magnus Gustaf Emeus | Chairman | 0 companies |