| Revenue | NOK 201,7M | +8% |
| EBITDA | NOK 21M | -6% |
| Net profit | NOK 17,6M | -5% |
| Total assets | NOK 116,4M | +17% |
| Equity | NOK 22,5M | -43% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 151 392 | 143 021 | 181 711 | 186 337 | 201 670 |
| Staff expenses | −46 270 | −53 213 | −58 059 | −65 604 | −71 334 |
| EBITDA | 24 911 | 3 795 | 20 610 | 22 284 | 20 955 |
| Depreciation & amort. | −824 | −1 847 | −3 119 | −178 | −91 |
| EBIT | 24 087 | 1 948 | 17 491 | 22 105 | 20 863 |
| Net financials | 62 | 585 | 567 | 1 688 | 1 718 |
| Profit before tax | 24 149 | 2 533 | 18 058 | 23 793 | 22 582 |
| Tax | 5 041 | 379 | 3 708 | 5 222 | 5 010 |
| Net profit | 19 109 | 2 154 | 14 350 | 18 572 | 17 572 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 75 175 | 72 183 | 94 481 | 99 445 | 116 407 |
| Equity | 24 386 | 21 540 | 35 889 | 39 461 | 22 540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 789 | 50 643 | 58 592 | 59 984 | 93 867 |
| Total debt | 50 789 | 50 643 | 58 592 | 59 984 | 93 867 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bluarc Holding Ab 556871-6731 | Company | 100% | 100% | 2023 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Milton Jensen | Chief Executive Officer | 0 companies |
| Anna Pernilla Kristina Dennerås | Board of Directors | 0 companies |
| Sabinah Sofia Josette Svensson | Board of Directors | 0 companies |
| Bjørn Tollefsen | Board of Directors | 0 companies |
| Niklas Per Tomas Lindwall | Chairman | 0 companies |
| Juuso Aleksanteri Nänimäinen | Board of Directors | 0 companies |
| John Nyheim | Chairman | 0 companies |
| Marcus Eric Magnus Gudfast Oledal | Board of Directors | 0 companies |