| Revenue | NOK 2,4M | -6% |
| EBITDA | NOK 80K | +61% |
| Net profit | NOK 28K | +111% |
| Total assets | NOK 1,7M | +72% |
| Equity | NOK 296K | +10% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 936 | 2 824 | 2 623 | 2 525 | 2 366 |
| Staff expenses | −961 | −1 358 | −1 493 | −1 362 | −1 176 |
| EBITDA | −36 | 298 | −10 | 50 | 80 |
| Depreciation & amort. | −73 | −149 | −159 | −266 | −42 |
| EBIT | −109 | 149 | −169 | −217 | 39 |
| Net financials | −1 | −32 | −20 | −44 | −11 |
| Profit before tax | −110 | 117 | −189 | −261 | 28 |
| Tax | −13 | −0 | 220 | −0 | −0 |
| Net profit | −97 | 117 | −409 | −261 | 28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 734 | 2 596 | 2 238 | 1 016 | 1 745 |
| Equity | 821 | 938 | 529 | 268 | 296 |
| Long-term debt | 1 048 | 624 | 534 | 183 | 761 |
| Short-term debt | 1 864 | 1 035 | 1 175 | 565 | 689 |
| Total debt | 2 912 | 1 658 | 1 709 | 748 | 1 450 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NH Business Manager | Business Manager | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Hovgaard | Business Manager | 0 companies |
| Charlie Weidi Ma | Chairman | 0 companies |