| Revenue | NOK 17M | +789% |
| EBITDA | NOK 16,6M | +872% |
| Net profit | NOK 12,6M | +1256% |
| Total assets | NOK 19,1M | +284% |
| Equity | NOK 1,4M | -44% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 802 | 887 | 1 235 | 1 264 | 1 311 | 1 394 | 1 422 | 1 461 | 1 631 | 1 907 | 16 958 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 610 | 702 | 65 | 463 | 1 687 | 1 180 | 1 288 | 1 385 | 1 536 | 1 706 | 16 583 |
| Depreciation & amort. | −9 | −51 | −55 | −116 | −247 | −522 | −527 | −527 | −496 | −493 | −492 |
| EBIT | 601 | 651 | 10 | 347 | 1 439 | 658 | 761 | 858 | 1 040 | 1 213 | 16 091 |
| Net financials | 0 | 14 | 9 | 4 | −55 | −112 | −35 | −17 | −20 | −23 | 45 |
| Profit before tax | 601 | 665 | 19 | 351 | 1 385 | 546 | 726 | 841 | 1 021 | 1 190 | 16 136 |
| Tax | 162 | 186 | 8 | 95 | 315 | 120 | 160 | 185 | 225 | 262 | 3 550 |
| Net profit | 439 | 479 | 11 | 256 | 1 070 | 426 | 566 | 656 | 796 | 928 | 12 586 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 767 | 1 864 | 1 290 | 2 369 | 10 181 | 6 835 | 6 308 | 5 781 | 5 297 | 4 977 | 19 097 |
| Equity | 1 196 | 1 186 | 1 174 | 629 | 3 956 | 3 682 | 3 398 | 3 109 | 2 838 | 2 565 | 1 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 712 | 635 | 555 | 473 | 397 | 320 | 0 |
| Short-term debt | 571 | 678 | 116 | 1 740 | 5 513 | 2 518 | 2 356 | 2 200 | 2 062 | 2 092 | 17 665 |
| Total debt | 571 | 678 | 116 | 1 740 | 6 225 | 3 153 | 2 910 | 2 673 | 2 459 | 2 412 | 17 665 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boreal Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Dyrstad Halvorsen | Chairman | 0 companies |
| Sven Kloster Olsen | Chairman | 0 companies |
| Vigdis Foldøy | Chairman | 0 companies |
| Katrine Voll | Board of Directors | 0 companies |