| Revenue | NOK 0 | — |
| EBITDA | NOK -69K | +48% |
| Net profit | NOK -67K | +49% |
| Total assets | NOK 114K | -13% |
| Equity | NOK -291K | -30% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 250 | 328 | 448 | 111 | 1 062 | 196 | 256 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −73 | −406 | −0 | −132 | −0 | −0 |
| EBITDA | 210 | 201 | 172 | 343 | −143 | 405 | −27 | −166 | −132 | −69 |
| Depreciation & amort. | −116 | −198 | −169 | −174 | −32 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 93 | 3 | 3 | 169 | −175 | 405 | −27 | −166 | −132 | −69 |
| Net financials | −2 | 0 | 1 | −4 | −0 | −10 | −3 | 2 | 2 | 3 |
| Profit before tax | 91 | 4 | 4 | 165 | −175 | 394 | −30 | −163 | −130 | −67 |
| Tax | 25 | −1 | 2 | 85 | −0 | −0 | 12 | −0 | −0 | −0 |
| Net profit | 66 | 4 | 2 | 79 | −175 | 394 | −42 | −163 | −130 | −67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 809 | 937 | 1 016 | 1 338 | 1 027 | 565 | 509 | 116 | 131 | 114 |
| Equity | 166 | 169 | 171 | 251 | 75 | 408 | 366 | −95 | −225 | −291 |
| Long-term debt | 25 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 765 | 845 | 1 088 | 952 | 155 | 143 | 211 | 355 | 406 |
| Total debt | 643 | 768 | 845 | 1 088 | 952 | 156 | 143 | 211 | 355 | 406 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Robert Hercz | Chairman | 0 companies |
| Tonje Mellin-Olsen | Chairman | 0 companies |