| Revenue | NOK 776K | +19% |
| EBITDA | NOK 436K | +14% |
| Net profit | NOK -87K | +33% |
| Total assets | NOK 3,1M | +6% |
| Equity | NOK -459K | -23% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 105 | 692 | 709 | 731 | 723 | 747 | 783 | 798 | 754 | 696 | 661 | 651 | 776 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −56 | −35 | −32 | −45 | −15 | −55 |
| EBITDA | −3 | −27 | 456 | 570 | 510 | 532 | 533 | 576 | 483 | 458 | 432 | 436 | 383 | 436 |
| Depreciation & amort. | −21 | −219 | −365 | −366 | −366 | −366 | −365 | −358 | −358 | −358 | −354 | −313 | −313 | −318 |
| EBIT | −24 | −245 | 91 | 203 | 144 | 166 | 168 | 218 | 125 | 100 | 77 | 123 | 70 | 117 |
| Net financials | −12 | −294 | −410 | −372 | −297 | −273 | −274 | −262 | −248 | −259 | −238 | −203 | −235 | −229 |
| Profit before tax | −36 | −540 | −319 | −169 | −153 | −107 | −106 | −44 | −123 | −159 | −160 | −81 | −166 | −112 |
| Tax | −13 | −151 | −83 | −46 | −34 | −24 | −21 | −4 | −58 | −4 | −35 | −18 | −36 | −25 |
| Net profit | −24 | −389 | −237 | −123 | −119 | −83 | −85 | −40 | −64 | −155 | −125 | −63 | −129 | −87 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 204 | 6 711 | 6 741 | 5 812 | 5 845 | 5 120 | 4 791 | 4 597 | 4 318 | 3 969 | 3 576 | 3 321 | 2 962 | 3 149 |
| Equity | 236 | 57 | 296 | 173 | 425 | 342 | 257 | 217 | 100 | −55 | −180 | −243 | −372 | −459 |
| Long-term debt | 3 952 | 5 800 | 5 610 | 5 452 | 5 289 | 4 634 | 4 380 | 4 161 | 3 942 | 3 723 | 3 504 | 3 285 | 3 066 | 3 305 |
| Short-term debt | 16 | 854 | 835 | 188 | 131 | 143 | 154 | 219 | 276 | 302 | 252 | 279 | 268 | 303 |
| Total debt | 3 968 | 6 654 | 6 445 | 5 640 | 5 420 | 4 778 | 4 534 | 4 380 | 4 218 | 4 025 | 3 756 | 3 564 | 3 334 | 3 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaula Elektro As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Øyan | Deputy Member | 0 companies |
| Terje Øyan | Chairman | 0 companies |