| Revenue | NOK 156K | -15% |
| EBITDA | NOK -3K | -113% |
| Net profit | NOK 312 | -99% |
| Total assets | NOK 211K | -13% |
| Equity | NOK 189K | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 53 | 50 | 50 | 50 | 50 | 50 | 154 | 53 | 75 | 77 | 150 | 236 | 184 | 156 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 9 | 4 | 6 | −12 | −8 | −27 | 55 | 8 | 10 | 21 | 10 | 27 | 27 | −3 |
| Depreciation & amort. | −0 | −9 | −9 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 0 | −5 | −3 | −12 | −8 | −27 | 55 | 8 | 10 | 21 | 10 | 27 | 27 | −3 |
| Net financials | 0 | 1 | 0 | 0 | 0 | −0 | 0 | −0 | 1 | 0 | 0 | 0 | 0 | 5 | 4 |
| Profit before tax | −0 | 2 | −5 | −3 | −12 | −8 | −27 | 55 | 9 | 10 | 21 | 10 | 27 | 32 | 0 |
| Tax | −0 | 0 | −1 | −1 | −3 | −2 | −6 | 13 | 2 | 2 | 5 | 2 | 6 | 7 | 0 |
| Net profit | −0 | 1 | −4 | −2 | −9 | −6 | −21 | 43 | 7 | 8 | 17 | 8 | 21 | 24 | 0 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 115 | 139 | 98 | 136 | 124 | 62 | 136 | 127 | 143 | 164 | 225 | 229 | 241 | 211 |
| Equity | 102 | 103 | 99 | 97 | 88 | 82 | 61 | 103 | 111 | 118 | 135 | 143 | 164 | 188 | 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 12 | 40 | 1 | 48 | 42 | 1 | 33 | 17 | 25 | 29 | 82 | 65 | 52 | 22 |
| Total debt | 45 | 12 | 40 | 1 | 48 | 42 | 1 | 33 | 17 | 25 | 29 | 82 | 65 | 52 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TELEREVISJON AS | Company | 33.3% | 33.3% | 2022 |
STATSAUT. REVISOR JOHN ASLE JOHNSEN AS | Company | 33.3% | 33.3% | 2022 |
ATRIS AS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Asle Johnsen | Chief Executive Officer | 0 companies |
| Morten Agasøster | Chairman | 0 companies |
| Kristian Espeland | Board of Directors | 0 companies |