| Revenue | NOK 750K | +0% |
| EBITDA | NOK 521K | +12% |
| Net profit | NOK 592K | -65% |
| Total assets | NOK 11,1M | +2% |
| Equity | NOK 6,9M | +9% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 675 | 675 | 675 | 451 | 362 | 364 | 363 | 363 | 363 | 363 | 363 | 361 | 750 | 750 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 426 | 637 | 657 | 429 | 345 | 345 | 344 | 345 | 243 | 244 | 238 | −154 | 467 | 521 |
| Depreciation & amort. | −200 | −200 | −200 | −200 | −200 | −100 | −100 | −100 | −0 | −0 | −0 | −100 | −127 | −212 |
| EBIT | 226 | 437 | 457 | 229 | 145 | 245 | 244 | 245 | 243 | 244 | 238 | −254 | 340 | 309 |
| Net financials | −195 | −183 | −168 | −134 | −98 | −81 | 325 | −67 | −65 | −40 | 727 | 1 928 | 1 342 | 312 |
| Profit before tax | 30 | 254 | 289 | 95 | 47 | 163 | 569 | 178 | 178 | 204 | 965 | 1 673 | 1 682 | 621 |
| Tax | 9 | 71 | 69 | 26 | −8 | 30 | 30 | 31 | 39 | 45 | 212 | −59 | 10 | 29 |
| Net profit | 22 | 183 | 220 | 69 | 55 | 133 | 539 | 147 | 139 | 159 | 752 | 1 732 | 1 672 | 592 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 076 | 6 100 | 5 916 | 5 422 | 5 942 | 5 333 | 5 279 | 5 106 | 4 566 | 4 477 | 4 428 | 9 515 | 10 868 | 11 113 |
| Equity | 1 874 | 2 057 | 1 977 | 2 047 | 2 102 | 2 234 | 2 373 | 2 083 | 2 022 | 2 181 | 2 933 | 4 665 | 6 337 | 6 903 |
| Long-term debt | 2 759 | 2 837 | 2 542 | 2 258 | 2 465 | 2 176 | 1 955 | 1 664 | 1 382 | 1 140 | 963 | 4 838 | 4 502 | 4 173 |
| Short-term debt | 1 443 | 1 206 | 1 396 | 1 118 | 1 376 | 922 | 950 | 1 359 | 1 162 | 1 156 | 532 | 12 | 30 | 38 |
| Total debt | 4 202 | 4 043 | 3 939 | 3 376 | 3 841 | 3 099 | 2 906 | 3 023 | 2 544 | 2 296 | 1 494 | 4 850 | 4 532 | 4 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Einersvika Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Miane | Chief Executive Officer | 0 companies |
| Jan Marcussen | Chief Executive Officer | 0 companies |