| Revenue | NOK 1,6M | -2% |
| EBITDA | NOK 28K | +128% |
| Net profit | NOK 44K | +156% |
| Total assets | NOK 1,1M | +8% |
| Equity | NOK 584K | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 472 | 1 951 | 1 946 | 1 910 | 1 963 | 1 830 | 1 280 | 1 750 | 1 542 | 1 898 | 1 555 | 1 779 | 1 668 | 1 641 |
| Staff expenses | −346 | −536 | −497 | −637 | −600 | −429 | −479 | −577 | −768 | −676 | −633 | −705 | −772 | −557 |
| EBITDA | 183 | 113 | 341 | 276 | 452 | 402 | −97 | 45 | −143 | 192 | 28 | −70 | −100 | 28 |
| Depreciation & amort. | −45 | −29 | −12 | −32 | −9 | −9 | −9 | −3 | −24 | −36 | −33 | −18 | −0 | −5 |
| EBIT | 138 | 84 | 329 | 244 | 442 | 392 | −107 | 41 | −167 | 156 | −5 | −88 | −100 | 23 |
| Net financials | −48 | −50 | −34 | −31 | 30 | −3 | 14 | 3 | 5 | 3 | 19 | 21 | 21 | 21 |
| Profit before tax | 90 | 34 | 295 | 213 | 472 | 389 | −92 | 44 | −162 | 159 | 14 | −67 | −79 | 44 |
| Tax | 23 | 15 | 109 | 58 | 110 | 127 | −0 | 6 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 67 | 19 | 187 | 155 | 361 | 262 | −92 | 38 | −162 | 159 | 14 | −67 | −79 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 632 | 876 | 590 | 652 | 1 116 | 770 | 1 043 | 810 | 950 | 921 | 858 | 1 006 | 1 083 |
| Equity | 135 | 154 | 340 | 256 | 467 | 729 | 636 | 675 | 513 | 672 | 686 | 619 | 540 | 584 |
| Long-term debt | 625 | 408 | 254 | 138 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 70 | 282 | 197 | 174 | 387 | 134 | 368 | 297 | 278 | 235 | 239 | 466 | 499 |
| Total debt | 694 | 478 | 536 | 335 | 185 | 387 | 134 | 368 | 297 | 278 | 235 | 239 | 466 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Tørnblad | Deputy Member | 0 companies |
| David Guldager | Chairman | 0 companies |
| David Akbari Guldager | Chairman | 0 companies |