| Revenue | NOK 333K | -41% |
| EBITDA | NOK -460K | -32% |
| Net profit | NOK -1,8M | -13% |
| Total assets | NOK 8,1M | -30% |
| Equity | NOK -3,4M | -106% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 1 318 | 1 225 | 1 306 | 1 596 | 1 712 | 1 678 | 1 657 | 989 | 972 | 942 | 2 802 | 567 | 333 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 21 | 883 | 158 | 910 | 1 255 | 1 396 | 1 358 | 1 279 | 533 | 508 | 546 | 2 427 | −348 | −460 |
| Depreciation & amort. | −16 | −156 | −619 | −561 | −562 | −577 | −578 | −578 | −578 | −578 | −415 | −438 | −406 | −406 |
| EBIT | 5 | 727 | −461 | 349 | 693 | 818 | 780 | 701 | −45 | −70 | 131 | 1 989 | −754 | −866 |
| Net financials | −20 | −801 | −827 | −762 | −876 | −727 | −729 | −705 | −807 | −827 | −760 | −570 | −802 | −889 |
| Profit before tax | −15 | −74 | −1 288 | −413 | −183 | 91 | 51 | −4 | −852 | −897 | −629 | 1 419 | −1 556 | −1 755 |
| Tax | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −15 | −74 | −1 288 | −413 | −183 | 91 | 51 | −4 | −852 | −897 | −629 | 1 419 | −1 556 | −1 755 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 065 | 18 674 | 17 735 | 17 294 | 17 130 | 16 609 | 16 165 | 16 280 | 16 157 | 15 568 | 15 430 | 12 408 | 11 554 | 8 138 |
| Equity | 1 685 | 1 611 | 323 | 910 | 727 | 819 | 870 | 866 | 14 | −883 | −1 513 | −94 | −1 650 | −3 405 |
| Long-term debt | 16 950 | 17 006 | 16 584 | 16 284 | 16 301 | 15 669 | 15 061 | 14 427 | 14 464 | 14 419 | 14 419 | 12 414 | 12 571 | 9 801 |
| Short-term debt | 430 | 57 | 828 | 100 | 102 | 122 | 234 | 987 | 1 679 | 2 032 | 2 524 | 88 | 633 | 1 742 |
| Total debt | 17 380 | 17 063 | 17 412 | 16 384 | 16 402 | 15 791 | 15 295 | 15 414 | 16 143 | 16 451 | 16 943 | 12 502 | 13 204 | 11 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
In-Vest As | Company | 100.0% | 100.0% | 2024 |
Eidshaug Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Fagerhaug | Chief Executive Officer | 0 companies |
| Einar Eidshaug | Chairman | 0 companies |
| Jan Tore Eidshaug | Board of Directors | 0 companies |
| Stian Brekkvassmo | Board of Directors | 0 companies |
| Snorre Olai Eidshaug | Board of Directors | 0 companies |
| Jon Håvard Solum | Board of Directors | 0 companies |