| Revenue | NOK 12,8M | -30% |
| EBITDA | NOK -1,4M | -168% |
| Net profit | NOK -1,9M | -472% |
| Total assets | NOK 8,7M | +37% |
| Equity | NOK 1,2M | +1181% |
| Employees | 16 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 592 | 2 748 | 1 505 | 20 | 114 | 16 513 | 17 963 | 18 852 | 6 609 | 7 395 | 19 788 | 18 359 | 12 803 |
| Staff expenses | −0 | −2 989 | −1 326 | −987 | −1 | −0 | −2 577 | −2 821 | −2 691 | −1 051 | −1 200 | −2 750 | −2 951 | −2 782 |
| EBITDA | 0 | 2 058 | −185 | −856 | −126 | 42 | 3 020 | 3 135 | 3 376 | −154 | 509 | 4 649 | 2 013 | −1 360 |
| Depreciation & amort. | −0 | −1 139 | −352 | −378 | −1 269 | −41 | −817 | −968 | −1 061 | −1 126 | −1 302 | −1 095 | −1 253 | −991 |
| EBIT | 0 | 919 | −537 | −1 235 | −1 395 | 1 | 2 203 | 2 168 | 2 315 | −1 280 | −793 | 3 554 | 760 | −2 351 |
| Net financials | 0 | 9 | 10 | −2 | −1 | 0 | −35 | 1 | −81 | −106 | −34 | −122 | −42 | −126 |
| Profit before tax | 0 | 928 | −527 | −1 237 | −1 397 | 1 | 2 168 | 2 169 | 2 234 | −1 386 | −827 | 3 432 | 718 | −2 477 |
| Tax | −0 | 279 | −306 | −395 | −127 | −0 | 333 | 513 | 547 | −218 | −0 | 759 | 201 | −550 |
| Net profit | 0 | 649 | −221 | −841 | −1 270 | 1 | 1 835 | 1 656 | 1 686 | −1 168 | −827 | 2 673 | 518 | −1 928 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 3 318 | 4 557 | 3 364 | 870 | 472 | 6 967 | 6 657 | 8 742 | 5 475 | 6 163 | 6 222 | 6 319 | 8 652 |
| Equity | 114 | 452 | 1 018 | 1 246 | 319 | 170 | 2 005 | 114 | 300 | −868 | −1 695 | 125 | 94 | 1 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 193 | 2 193 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 2 865 | 3 539 | 2 119 | 551 | 302 | 4 962 | 6 544 | 6 249 | 4 150 | 7 858 | 6 097 | 6 225 | 7 444 |
| Total debt | 6 | 2 865 | 3 539 | 2 119 | 551 | 302 | 4 962 | 6 544 | 8 442 | 6 343 | 7 858 | 6 097 | 6 225 | 7 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noho Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Henning Fahlstrøm Svendsen | Chief Executive Officer | 0 companies |
| Benjamin Filiph Sebastian Gripenberg | Chairman | 0 companies |
| Morten Peter Usterud | Board of Directors | 0 companies |
| Eddy Karen Egizarian | Board of Directors | 0 companies |
| Juha Petteri Helminen | Chairman | 0 companies |