| Revenue | NOK 11M | -6% |
| EBITDA | NOK -48K | -107% |
| Net profit | NOK -45K | -108% |
| Total assets | NOK 5,1M | -9% |
| Equity | NOK 2,7M | -2% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 29 484 | 24 222 | 33 787 | 21 876 | 29 253 | 21 161 | 15 872 | 16 253 | 12 605 | 13 311 | 11 699 | 10 998 |
| Staff expenses | −0 | −0 | −9 454 | −9 662 | −11 779 | −9 339 | −9 845 | −9 076 | −7 269 | −6 561 | −6 758 | −6 629 | −6 616 | −6 333 |
| EBITDA | −3 | −8 | 5 123 | 1 061 | 2 881 | −1 913 | 351 | −2 585 | −541 | 421 | −66 | 570 | 703 | −48 |
| Depreciation & amort. | −0 | −0 | −60 | −60 | −60 | −20 | −20 | −0 | −0 | −5 | −10 | −15 | −12 | −0 |
| EBIT | −3 | −8 | 5 063 | 1 001 | 2 821 | −1 933 | 331 | −2 585 | −541 | 416 | −77 | 555 | 691 | −48 |
| Net financials | 0 | 0 | −252 | −127 | −139 | −92 | −102 | −23 | −26 | −13 | 15 | 19 | −18 | −10 |
| Profit before tax | −3 | −8 | 4 811 | 875 | 2 683 | −2 025 | 229 | −2 608 | −568 | 403 | −61 | 573 | 673 | −58 |
| Tax | −4 | −2 | 1 348 | 238 | 727 | −497 | 59 | −577 | −125 | −74 | −13 | 195 | 82 | −13 |
| Net profit | 1 | −5 | 3 463 | 636 | 1 956 | −1 528 | 171 | −2 031 | −443 | 476 | −48 | 379 | 590 | −45 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 95 | 9 184 | 10 307 | 12 524 | 8 413 | 8 649 | 8 920 | 8 682 | 9 136 | 8 774 | 4 641 | 5 639 | 5 106 |
| Equity | 101 | 95 | 2 312 | 2 925 | 3 420 | 2 805 | 3 241 | 1 749 | 1 306 | 1 590 | 1 542 | 2 162 | 2 753 | 2 707 |
| Long-term debt | 0 | 0 | 3 395 | 3 388 | 1 860 | 1 368 | 857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 0 | 3 477 | 3 995 | 7 243 | 4 240 | 4 551 | 7 171 | 7 376 | 7 547 | 7 232 | 2 479 | 2 886 | 2 399 |
| Total debt | 13 | 0 | 6 872 | 7 383 | 9 103 | 5 608 | 5 408 | 7 171 | 7 376 | 7 547 | 7 232 | 2 479 | 2 886 | 2 399 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinmiljø Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Andreassen | Chairman | 0 companies |
| Jan Robert Danielsen | Chairman | 0 companies |
| Stig Erik Holm | Board of Directors | 0 companies |