| Revenue | NOK 976K | +12% |
| EBITDA | NOK 796K | +7% |
| Net profit | NOK 154K | +27% |
| Total assets | NOK 10,2M | +0% |
| Equity | NOK 3,2M | +5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 560 | 0 | 893 | 978 | 386 | 467 | 489 | 485 | 499 | 540 | 635 | 800 | 869 | 976 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 405 | 0 | 830 | 788 | 275 | 360 | 385 | 379 | 391 | 427 | 525 | 681 | 741 | 796 |
| Depreciation & amort. | −0 | −124 | −0 | −133 | −134 | −134 | −134 | −134 | −138 | −136 | −129 | −129 | −141 | −144 | −149 |
| EBIT | 0 | 2 282 | 0 | 697 | 654 | 141 | 227 | 250 | 241 | 255 | 297 | 396 | 540 | 597 | 647 |
| Net financials | 0 | −537 | 0 | −379 | −295 | −273 | −241 | −243 | −270 | −256 | −201 | −262 | −420 | −443 | −450 |
| Profit before tax | 0 | 1 745 | 0 | 318 | 359 | −132 | −14 | 7 | −29 | −1 | 97 | 134 | 120 | 155 | 197 |
| Tax | −0 | 477 | −0 | 86 | 80 | −45 | −15 | −10 | −6 | −0 | 21 | 30 | 26 | 34 | 43 |
| Net profit | 0 | 1 268 | 0 | 232 | 279 | −87 | 1 | 17 | −23 | −1 | 76 | 105 | 94 | 121 | 154 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 246 | — | 10 968 | 10 782 | 10 388 | 10 321 | 10 268 | 10 197 | 10 126 | 9 967 | 10 315 | 10 309 | 10 276 | 10 235 |
| Equity | — | 2 260 | — | 2 494 | 2 773 | 2 686 | 2 686 | 2 703 | 2 680 | 2 680 | 2 755 | 2 860 | 2 954 | 3 074 | 3 228 |
| Long-term debt | 0 | 8 958 | 0 | 8 131 | 7 663 | 7 619 | 7 521 | 7 452 | 7 384 | 7 320 | 7 027 | 7 297 | 7 090 | 6 895 | 6 682 |
| Short-term debt | 0 | 27 | 0 | 343 | 346 | 84 | 114 | 113 | 133 | 126 | 185 | 158 | 265 | 306 | 325 |
| Total debt | 0 | 8 985 | 0 | 8 473 | 8 009 | 7 703 | 7 635 | 7 565 | 7 517 | 7 447 | 7 212 | 7 455 | 7 356 | 7 202 | 7 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2012 | — | — |
JI Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. Schei Invest As | Company | 50.0% | 50.0% | 2022 |
Kulle Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Sand Schei | Deputy Member | 0 companies |
| Jan Ivar Kulsrud | Deputy Member | 0 companies |
| Eivind Kulsrud | Chairman | 0 companies |
| Einar Schei | Board of Directors | 0 companies |