| Revenue | NOK 2,2M | +31% |
| EBITDA | NOK 866K | +136% |
| Net profit | NOK 673K | +130% |
| Total assets | NOK 2,6M | +52% |
| Equity | NOK 2,1M | +48% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 133 | 161 | 265 | 426 | 518 | 635 | 970 | 1 187 | 1 092 | 1 301 | 1 313 | 1 669 | 2 188 |
| Staff expenses | −0 | −0 | −0 | −7 | −0 | −226 | −211 | −259 | −312 | −271 | −201 | −37 | −731 | −802 |
| EBITDA | −3 | 93 | 127 | 171 | 323 | −41 | −17 | 308 | 214 | −17 | 255 | 884 | 367 | 866 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −11 | −11 | −11 | −4 | −12 | −12 | −6 | −6 | −32 |
| EBIT | −3 | 93 | 127 | 171 | 322 | −52 | −28 | 297 | 210 | −29 | 243 | 878 | 361 | 834 |
| Net financials | 0 | 1 | 8 | 1 | 2 | −190 | 6 | 6 | 13 | 6 | 0 | 6 | 14 | 28 |
| Profit before tax | −3 | 93 | 135 | 173 | 324 | −241 | −22 | 303 | 223 | −23 | 244 | 884 | 376 | 862 |
| Tax | −0 | 21 | 40 | 47 | 88 | −8 | −5 | 71 | 53 | −5 | 60 | 195 | 83 | 189 |
| Net profit | −3 | 72 | 95 | 126 | 236 | −234 | −17 | 232 | 170 | −18 | 184 | 690 | 293 | 673 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 639 | 708 | 443 | 610 | 767 | 601 | 767 | 1 031 | 1 022 | 1 273 | 1 584 | 1 410 | 1 700 | 2 583 |
| Equity | 97 | 169 | 264 | 390 | 527 | 293 | 275 | 300 | 261 | 243 | 427 | 1 116 | 1 409 | 2 081 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 73 | 74 | 154 | 0 | 663 | 667 | 29 | 0 | 33 |
| Short-term debt | 542 | 539 | 179 | 219 | 236 | 235 | 418 | 576 | 761 | 368 | 490 | 265 | 292 | 469 |
| Total debt | 542 | 539 | 179 | 219 | 240 | 308 | 492 | 731 | 761 | 1 031 | 1 158 | 294 | 292 | 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2011 | — | — |
EJ Deputy Member | Deputy Member | 2011 | — | — |
RI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MB Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bejemi Holding As | Company | 51.0% | 51.0% | 2022 |
| Individual | 19.0% | 19.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Bettina Elkjær Greenwood Ormerod Skaarud | Deputy Member | 0 companies |
| Eva Jean Elkjær Greenwood Ormerod | Deputy Member | 0 companies |
| Robert Ian Ormerod | Chief Executive Officer | 0 companies |
| Monica Bettina Elkjær Greenwood Skaarud Ormerod | Deputy Member | 0 companies |