| Revenue | NOK 0 | — |
| EBITDA | NOK -331K | +68% |
| Net profit | NOK 143M | +69% |
| Total assets | NOK 778,1M | -17% |
| Equity | NOK 590,7M | -25% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 966 | 31 498 | 19 699 | 55 038 | 234 | 31 050 | 1 | 0 | 3 | 0 | 0 | 11 | 0 |
| Staff expenses | −0 | −511 | −2 726 | −3 712 | −308 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 23 159 | 25 766 | 11 709 | 48 085 | −1 540 | 26 376 | −415 | −212 | −167 | −411 | −3 517 | −1 042 | −331 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 23 159 | 25 766 | 11 709 | 48 085 | −1 540 | 26 376 | −415 | −212 | −167 | −411 | −3 517 | −1 042 | −331 |
| Net financials | −1 759 | −1 186 | −991 | −657 | 39 373 | −2 627 | 94 776 | 110 549 | 113 053 | 123 878 | 231 878 | 107 351 | 173 213 |
| Profit before tax | 21 400 | 24 579 | 10 717 | 47 428 | 37 833 | 23 749 | 94 361 | 110 337 | 112 886 | 123 467 | 228 361 | 106 309 | 172 882 |
| Tax | 2 889 | 1 629 | 375 | −29 | 3 847 | 5 460 | 11 305 | 18 426 | 19 029 | 19 958 | 25 195 | 21 832 | 29 834 |
| Net profit | 18 510 | 22 950 | 10 342 | 47 457 | 33 986 | 18 288 | 83 056 | 91 911 | 93 857 | 103 509 | 203 166 | 84 477 | 143 048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 999 | 295 844 | 343 313 | 393 856 | 389 446 | 377 554 | 414 012 | 452 880 | 613 463 | 738 666 | 839 690 | 932 396 | 778 120 |
| Equity | 172 688 | 195 638 | 205 980 | 253 437 | 287 423 | 305 711 | 388 766 | 425 678 | 519 533 | 623 043 | 706 209 | 790 685 | 590 734 |
| Long-term debt | 46 838 | 39 600 | 14 947 | 25 | 100 | 0 | 4 256 | 0 | 50 156 | 61 849 | 35 587 | 0 | 0 |
| Short-term debt | 4 473 | 60 606 | 122 386 | 140 394 | 101 924 | 71 842 | 20 989 | 27 202 | 43 773 | 53 774 | 97 894 | 141 710 | 187 387 |
| Total debt | 51 311 | 100 206 | 137 333 | 140 420 | 102 023 | 71 842 | 25 245 | 27 202 | 93 929 | 115 623 | 133 481 | 141 710 | 187 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knowit Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Ekerhovd | Chief Executive Officer | 0 companies |
| Fredrik Walde Ekerhovd | Chief Executive Officer | 0 companies |
| Per Anders Bengt Wallentin | Chairman | 0 companies |
| Marie Therese Linnea Björklund | Board of Directors | 0 companies |
| Sigrid Bøe | Board of Directors | 0 companies |
| Marie Christina Jansson | Board of Directors | 0 companies |