| Revenue | NOK 122M | -15% |
| EBITDA | NOK 363K | -90% |
| Net profit | NOK -1,4M | -934% |
| Total assets | NOK 22,7M | -27% |
| Equity | NOK -266K | -123% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 723 | 81 575 | 97 125 | 108 099 | 85 885 | 86 917 | 79 548 | 94 766 | 90 408 | 112 823 | 149 282 | 143 118 | 122 039 |
| Staff expenses | −3 027 | −4 496 | −4 766 | −4 645 | −5 157 | −5 865 | −5 525 | −5 099 | −4 768 | −5 658 | −6 804 | −11 657 | −12 474 |
| EBITDA | −1 262 | 510 | 655 | 1 236 | 967 | 401 | −377 | 1 183 | 1 210 | 2 492 | 3 435 | 3 737 | 363 |
| Depreciation & amort. | −134 | −155 | −314 | −606 | −944 | −899 | −665 | −373 | −531 | −949 | −1 525 | −2 158 | −2 004 |
| EBIT | −1 396 | 355 | 341 | 631 | 22 | −498 | −1 041 | 810 | 679 | 1 543 | 1 911 | 1 578 | −1 641 |
| Net financials | −196 | −301 | 321 | −24 | 13 | −881 | 140 | −27 | −105 | 24 | −72 | −1 345 | −168 |
| Profit before tax | −1 592 | 55 | 661 | 606 | 36 | −1 379 | −901 | 783 | 574 | 1 567 | 1 839 | 233 | −1 809 |
| Tax | −438 | 40 | 201 | 198 | 46 | −276 | −173 | 196 | 128 | 347 | 411 | 63 | −391 |
| Net profit | −1 154 | 15 | 460 | 409 | −10 | −1 103 | −728 | 587 | 446 | 1 220 | 1 427 | 170 | −1 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 586 | 8 214 | 11 325 | 11 631 | 14 541 | 16 354 | 17 887 | 14 655 | 10 455 | 18 893 | 23 091 | 31 190 | 22 704 |
| Equity | −654 | −639 | −180 | 229 | 219 | −885 | −1 612 | −1 025 | −579 | 641 | 982 | 1 152 | −266 |
| Long-term debt | 850 | 700 | 1 621 | 1 544 | 4 598 | 2 852 | 1 496 | 1 293 | 1 356 | 3 589 | 5 373 | 10 470 | 4 701 |
| Short-term debt | 6 390 | 8 153 | 9 884 | 9 858 | 9 724 | 14 386 | 18 003 | 14 387 | 9 679 | 14 663 | 16 737 | 19 568 | 18 270 |
| Total debt | 7 240 | 8 853 | 11 505 | 11 402 | 14 322 | 17 238 | 19 499 | 15 680 | 11 034 | 18 252 | 22 109 | 30 038 | 22 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eldar Arne Ytterland | Chief Executive Officer | 0 companies |