| Revenue | NOK 5,7M | +56% |
| EBITDA | NOK 875K | +118% |
| Net profit | NOK -166K | +65% |
| Total assets | NOK 25,4M | +0% |
| Equity | NOK 9,3M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 420 | 2 323 | 3 211 | 1 857 | 2 385 | 2 683 | 3 112 | 3 281 | 3 640 | 5 660 |
| Staff expenses | −0 | −0 | −0 | −680 | −1 335 | −2 473 | −1 372 | −1 633 | −1 257 | −1 577 | −958 | −1 681 | −2 973 |
| EBITDA | −101 | −20 | −53 | −474 | 66 | 86 | 230 | 368 | 981 | 487 | 821 | 401 | 875 |
| Depreciation & amort. | −0 | −0 | −0 | −50 | −120 | −165 | −165 | −180 | −222 | −272 | −127 | −181 | −195 |
| EBIT | −101 | −20 | −53 | −524 | −54 | −79 | 65 | 188 | 760 | 215 | 694 | 221 | 680 |
| Net financials | −4 | 1 424 | 620 | 306 | 134 | 552 | 2 079 | 779 | −182 | −136 | 5 327 | −807 | −829 |
| Profit before tax | −105 | 1 404 | 568 | −217 | 80 | 473 | 2 144 | 966 | 578 | 78 | 6 021 | −586 | −149 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 43 | 128 | 18 | 341 | −118 | 16 |
| Net profit | −105 | 1 404 | 568 | −217 | 80 | 473 | 2 144 | 923 | 450 | 60 | 5 680 | −468 | −166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 140 | 4 478 | 9 047 | 9 626 | 9 095 | 9 196 | 8 476 | 16 030 | 14 206 | 20 472 | 32 394 | 25 398 | 25 388 |
| Equity | −1 304 | 100 | 906 | 3 189 | 3 269 | 3 742 | 4 386 | 4 860 | 5 309 | 5 219 | 9 897 | 9 430 | 9 264 |
| Long-term debt | 0 | 3 399 | 7 949 | 3 466 | 4 250 | 4 584 | 3 164 | 9 995 | 8 302 | 14 013 | 20 181 | 13 163 | 14 525 |
| Short-term debt | 3 444 | 979 | 192 | 2 971 | 1 575 | 870 | 926 | 1 176 | 595 | 1 240 | 2 315 | 2 805 | 1 599 |
| Total debt | 3 444 | 4 378 | 8 141 | 6 437 | 5 825 | 5 454 | 4 090 | 11 171 | 8 897 | 15 252 | 22 497 | 15 969 | 16 124 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.6% | 19.6% | 2024 | |
| Individual | 11.4% | 11.4% | 2024 | |
| Individual | 7.9% | 7.9% | 2024 | |
| Individual | 7.9% | 7.9% | 2024 | |
Profileringsartikler As | Company | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Nedrelid | Board of Directors | 0 companies |
| Erik Andresen | Board of Directors | 0 companies |