| Revenue | NOK 0 | — |
| EBITDA | NOK -4,1M | -1268% |
| Net profit | NOK -6,6M | -206% |
| Total assets | NOK 38,1M | -8% |
| Equity | NOK -528K | -113% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −276 | −291 | −285 | −306 | −295 | −288 | −285 | −282 | −294 | −323 | −293 | −301 | −4 110 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −276 | −291 | −285 | −306 | −295 | −288 | −285 | −282 | −294 | −323 | −293 | −301 | −4 110 |
| Net financials | −1 150 | −1 295 | −1 936 | −1 246 | −1 077 | 10 | −908 | −1 117 | −1 148 | −1 347 | −1 564 | −1 844 | −2 449 |
| Profit before tax | −1 426 | −1 586 | −2 221 | −1 552 | −1 372 | −278 | −1 192 | −1 399 | −1 442 | −1 670 | −1 857 | −2 145 | −6 559 |
| Tax | −1 159 | −751 | −600 | −541 | −207 | 72 | −124 | 3 311 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −267 | −835 | −1 621 | −1 010 | −1 165 | −350 | −1 069 | −4 710 | −1 442 | −1 670 | −1 857 | −2 145 | −6 559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 085 | 37 032 | 39 568 | 40 812 | 40 100 | 40 719 | 41 438 | 39 092 | 39 688 | 42 462 | 41 534 | 41 562 | 38 147 |
| Equity | 3 028 | 2 869 | 14 672 | 14 227 | 13 062 | 14 959 | 13 891 | 11 145 | 9 704 | 8 034 | 6 177 | 4 032 | −528 |
| Long-term debt | 15 350 | 17 605 | 23 628 | 24 440 | 25 612 | 24 259 | 26 029 | 26 431 | 28 551 | 31 729 | 33 921 | 35 520 | 36 986 |
| Short-term debt | 15 707 | 16 558 | 1 268 | 2 145 | 1 426 | 1 500 | 1 518 | 1 516 | 1 434 | 2 699 | 1 437 | 2 009 | 1 689 |
| Total debt | 31 057 | 34 163 | 24 896 | 26 585 | 27 038 | 25 759 | 27 547 | 27 947 | 29 985 | 34 428 | 35 358 | 37 530 | 38 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamang As | Company | 23.9% | 23.9% | 2024 |
Terje Navjord As | Company | 16.4% | 16.4% | 2024 |
Jan-Georg Hoffmann Invest As | Company | 14.9% | 14.9% | 2024 |
Pre Management Bolig As | Company | 9.7% | 9.7% | 2024 |
A Trend As | Company | 8.6% | 8.6% | 2024 |
Jebsen Junior Invest As | Company | 5.4% | 5.4% | 2024 |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 4.8% | 4.8% | 2024 | |
Ergo Finans As | Company | 4.5% | 4.5% | 2024 |
Jon A Syversen Holding As | Company | 4.1% | 4.1% | 2024 |
Ebina 2 As | Company | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Marius Mariendal | Contact Person | 0 companies |
| Jan Georg Hoffmann | Board of Directors | 0 companies |
| Rolf Karsten Smith | Chairman | 0 companies |
| Kristian Andreas Aaserud | Board of Directors | 0 companies |