| Revenue | NOK 2,9M | +4% |
| EBITDA | NOK 2,6M | +40% |
| Net profit | NOK 1,5M | +20% |
| Total assets | NOK 15,9M | -43% |
| Equity | NOK 2,1M | -6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 756 | 1 630 | 1 767 | 2 000 | 1 904 | 1 930 | 2 038 | 2 014 | 2 146 | 2 452 | 2 779 | 2 901 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 042 | 1 229 | 1 383 | 1 511 | 1 541 | 1 623 | 1 647 | 1 641 | 1 455 | 1 861 | 1 821 | 2 556 |
| Depreciation & amort. | −323 | −323 | −323 | −323 | −323 | −323 | −330 | −330 | −350 | −350 | −350 | −350 |
| EBIT | 719 | 906 | 1 060 | 1 188 | 1 218 | 1 301 | 1 317 | 1 311 | 1 105 | 1 511 | 1 471 | 2 206 |
| Net financials | −164 | −117 | −222 | 132 | 190 | 248 | 259 | 397 | 166 | 300 | 150 | −227 |
| Profit before tax | 555 | 790 | 839 | 1 319 | 1 408 | 1 549 | 1 577 | 1 708 | 1 271 | 1 811 | 1 621 | 1 979 |
| Tax | 138 | 214 | 201 | 319 | 329 | 349 | 347 | 376 | 280 | 398 | 357 | 456 |
| Net profit | 416 | 576 | 637 | 1 001 | 1 079 | 1 201 | 1 230 | 1 332 | 991 | 1 413 | 1 264 | 1 522 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 977 | 8 354 | 17 009 | 17 404 | 17 669 | 18 034 | 19 016 | 25 905 | 26 641 | 28 684 | 27 906 | 15 854 |
| Equity | 2 925 | 3 501 | 4 138 | 5 139 | 6 218 | 7 418 | 8 648 | 9 981 | 10 972 | 12 384 | 2 262 | 2 121 |
| Long-term debt | 5 779 | 4 076 | 12 019 | 11 313 | 10 464 | 9 620 | 8 791 | 14 785 | 14 717 | 14 434 | 13 250 | 10 938 |
| Short-term debt | 1 272 | 777 | 852 | 952 | 987 | 996 | 1 577 | 1 139 | 952 | 1 865 | 12 394 | 2 795 |
| Total debt | 7 052 | 4 853 | 12 871 | 12 265 | 11 451 | 10 616 | 10 368 | 15 925 | 15 669 | 16 299 | 25 644 | 13 732 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egge & Øen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christoffer Egge | Chairman | 0 companies |
| Bjarne Johan Øen | Board of Directors | 0 companies |