| Revenue | NOK 3,9M | +41% |
| EBITDA | NOK 356K | -3% |
| Net profit | NOK 122K | +346% |
| Total assets | NOK 1,7M | +19% |
| Equity | NOK 441K | +38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 888 | 1 046 | 1 251 | 1 314 | 1 598 | 1 658 | 1 212 | 1 240 | 1 666 | 2 007 | 2 743 | 3 881 |
| Staff expenses | −175 | −707 | −385 | −797 | −585 | −780 | −799 | −712 | −585 | −820 | −1 194 | −1 275 | −1 287 |
| EBITDA | 18 | 33 | 429 | 174 | 370 | 318 | 177 | 251 | 413 | 402 | 191 | 365 | 356 |
| Depreciation & amort. | −0 | −0 | −16 | −38 | −38 | −47 | −70 | −70 | −70 | −71 | −169 | −169 | −169 |
| EBIT | 18 | 33 | 413 | 136 | 332 | 272 | 107 | 181 | 344 | 331 | 22 | 197 | 187 |
| Net financials | 0 | 0 | −2 | −11 | −6 | −14 | −97 | −5 | −6 | 114 | −188 | −107 | 3 |
| Profit before tax | 18 | 33 | 411 | 125 | 325 | 258 | 10 | 176 | 338 | 444 | −166 | 90 | 190 |
| Tax | 6 | 10 | 113 | 34 | 82 | 61 | 38 | 39 | 81 | 69 | 0 | 62 | 68 |
| Net profit | 12 | 23 | 298 | 91 | 244 | 197 | −29 | 137 | 256 | 375 | −167 | 27 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 584 | 907 | 1 096 | 1 191 | 1 618 | 1 098 | 1 193 | 1 241 | 1 320 | 1 445 | 1 445 | 1 716 |
| Equity | 167 | 190 | 488 | 579 | 822 | 819 | 541 | 478 | 534 | 709 | 542 | 320 | 441 |
| Long-term debt | 0 | 0 | 155 | 124 | 90 | 331 | 278 | 223 | 170 | 0 | 526 | 405 | 279 |
| Short-term debt | 236 | 394 | 264 | 394 | 279 | 468 | 280 | 492 | 537 | 611 | 376 | 720 | 996 |
| Total debt | 236 | 394 | 420 | 518 | 368 | 799 | 557 | 716 | 707 | 611 | 902 | 1 126 | 1 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2011 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
La Mano As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Svaheim | Deputy Member | 0 companies |
| Jan Erling Svaheim | Chief Executive Officer | 0 companies |