| Revenue | NOK 7,1M | -15% |
| EBITDA | NOK 1M | +1722% |
| Net profit | NOK 868K | +11925% |
| Total assets | NOK 5,6M | +18% |
| Equity | NOK 1,6M | +12% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 696 | 9 633 | 9 771 | 12 052 | 11 475 | 14 589 | 10 413 | 9 270 | 7 271 | 8 985 | 9 117 | 7 111 | 7 187 | 8 337 | 7 115 |
| Staff expenses | −6 | −2 057 | −3 172 | −1 898 | −1 254 | −1 352 | −2 561 | −3 247 | −3 046 | −2 571 | −2 053 | −2 980 | −2 541 | −2 347 | −1 789 |
| EBITDA | −335 | −450 | −1 373 | 1 027 | 1 303 | 1 237 | −835 | −460 | −1 143 | 600 | 1 379 | 214 | 54 | −62 | 1 011 |
| Depreciation & amort. | −48 | −572 | −568 | −526 | −583 | −622 | −177 | −98 | −65 | −60 | −90 | −124 | −142 | −7 | −0 |
| EBIT | −383 | −1 022 | −1 941 | 501 | 720 | 615 | −1 012 | −558 | −1 208 | 540 | 1 289 | 90 | −88 | −70 | 1 011 |
| Net financials | 0 | −59 | −181 | −141 | −86 | −5 | 19 | 14 | 21 | 8 | 10 | 21 | 28 | 79 | 101 |
| Profit before tax | −383 | −1 081 | −2 121 | 361 | 634 | 609 | −993 | −544 | −1 188 | 548 | 1 299 | 111 | −60 | 9 | 1 112 |
| Tax | −109 | −303 | −558 | 98 | 224 | 172 | −206 | −90 | −260 | 121 | 286 | 24 | −13 | 2 | 245 |
| Net profit | −274 | −778 | −1 563 | 262 | 411 | 437 | −786 | −454 | −927 | 427 | 1 013 | 86 | −47 | 7 | 868 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 973 | 6 405 | 5 387 | 5 469 | 5 363 | 6 728 | 5 101 | 4 893 | 8 421 | 5 011 | 6 220 | 5 664 | 4 970 | 4 725 | 5 596 |
| Equity | 730 | 952 | −611 | 1 251 | 1 662 | 2 099 | 1 312 | 858 | 3 197 | 1 422 | 1 377 | 1 710 | 1 680 | 1 456 | 1 638 |
| Long-term debt | 0 | 1 100 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 15 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 443 | 4 353 | 5 998 | 4 217 | 3 701 | 4 629 | 3 788 | 4 034 | 3 224 | 3 574 | 4 842 | 3 954 | 3 290 | 3 269 | 3 958 |
| Total debt | 1 443 | 5 453 | 5 998 | 4 217 | 3 701 | 4 629 | 3 788 | 4 034 | 5 224 | 3 589 | 4 842 | 3 954 | 3 290 | 3 269 | 3 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ae Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Regin Jaucis | Chief Executive Officer | 0 companies |
| Anne Kristin Teigland | Chairman | 0 companies |
| Knut Erik Bjørseth | Chairman | 0 companies |
| Jørn Tore Måleng | Board of Directors | 0 companies |
| Arve Paulsen | Board of Directors | 0 companies |