| Revenue | NOK 0 | — |
| EBITDA | NOK -614K | +11% |
| Net profit | NOK -12,2M | +3% |
| Total assets | NOK 2B | +29% |
| Equity | NOK 420,2M | +30% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 26 000 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −943 | −390 | 1 221 | −691 | −614 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −943 | −390 | 1 221 | −691 | −614 |
| Net financials | 4 787 | 134 540 | 145 127 | −16 935 | −15 034 |
| Profit before tax | 3 843 | 134 150 | 146 348 | −17 626 | −15 649 |
| Tax | 1 052 | 1 692 | 7 115 | −5 076 | −3 442 |
| Net profit | 2 791 | 132 458 | 139 233 | −12 550 | −12 206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 930 038 | 1 287 279 | 1 516 770 | 1 564 480 | 2 016 777 |
| Equity | 118 820 | 251 278 | 384 930 | 322 380 | 420 174 |
| Long-term debt | 797 985 | 960 794 | 1 070 744 | 1 130 474 | 1 438 280 |
| Short-term debt | 13 232 | 75 207 | 61 095 | 111 626 | 158 323 |
| Total debt | 811 217 | 1 036 001 | 1 131 840 | 1 242 100 | 1 596 603 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Tronrud Garmel | Deputy Member | 0 companies |
| Ståle Gudmund Simonsen | Chairman | 0 companies |
| Henrik Advocaat Lund | Board of Directors | 0 companies |