| Revenue | NOK 3,1M | +1% |
| EBITDA | NOK 1,8M | -2% |
| Net profit | NOK -983K | +13% |
| Total assets | NOK 40,6M | +0% |
| Equity | NOK 531K | -36% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 030 | 2 853 | 2 935 | 3 088 | 3 127 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 148 | 1 342 | 2 177 | 1 789 | 1 761 |
| Depreciation & amort. | −779 | −777 | −777 | −777 | −766 |
| EBIT | 1 368 | 564 | 1 400 | 1 011 | 994 |
| Net financials | −1 717 | −2 002 | −1 836 | −2 454 | −2 255 |
| Profit before tax | −349 | −1 438 | −437 | −1 442 | −1 260 |
| Tax | −77 | −316 | −96 | −317 | −277 |
| Net profit | −272 | −1 122 | −341 | −1 125 | −983 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 770 | 42 090 | 41 615 | 40 659 | 40 598 |
| Equity | 3 421 | 2 299 | 1 959 | 834 | 531 |
| Long-term debt | 39 215 | 39 152 | 39 544 | 39 224 | 39 970 |
| Short-term debt | 133 | 639 | 112 | 602 | 97 |
| Total debt | 39 349 | 39 791 | 39 656 | 39 826 | 40 067 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MG Deputy Member | Deputy Member | 2021 |
AL Deputy Member | Deputy Member | 2021 |
TK Chief Executive Officer | Chief Executive Officer | 2019 |
JS Deputy Member | Deputy Member | 2021 |
TL Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
BB Deputy Member | Deputy Member | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Grim Hjelmtvedt | Deputy Member | 0 companies |
| Alexander Lund Karlsen | Deputy Member | 0 companies |
| Bjørn Bydal | Deputy Member | 0 companies |
| Terje Karlsen | Chief Executive Officer | 0 companies |
| Jon Sæther Storli | Deputy Member | 0 companies |
| Tone Lund Flått | Deputy Member | 0 companies |
| Jan Idar Flått | Board of Directors | 0 companies |
| Bjørn Øyvind Nymoen | Board of Directors | 0 companies |
| Øistein Rohde Hjelmtvedt | Board of Directors | 0 companies |
| Espen Klevmark | Chairman | 0 companies |