| Revenue | NOK 5,4M | +15% |
| EBITDA | NOK 3,6M | -10% |
| Net profit | NOK 1,4M | -12% |
| Total assets | NOK 41,3M | +15% |
| Equity | NOK 10,7M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 423 | 3 576 | 4 850 | 4 769 | 4 179 | 3 245 | 3 048 | 4 104 | 3 199 | 3 185 | 4 758 | 4 651 | 5 369 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 556 | 2 561 | 3 483 | 3 821 | 3 108 | 2 670 | 2 195 | 3 386 | 2 449 | 2 565 | 4 086 | 3 979 | 3 591 |
| Depreciation & amort. | −800 | −801 | −801 | −804 | −804 | −803 | −794 | −795 | −795 | −797 | −800 | −800 | −800 |
| EBIT | 1 756 | 1 760 | 2 682 | 3 017 | 2 304 | 1 868 | 1 401 | 2 591 | 1 654 | 1 768 | 3 286 | 3 179 | 2 791 |
| Net financials | −1 941 | −2 083 | −1 814 | −1 428 | −1 262 | −985 | −954 | −985 | −807 | −837 | −872 | −1 071 | −938 |
| Profit before tax | −185 | −323 | 868 | 1 588 | 1 042 | 882 | 447 | 1 607 | 847 | 931 | 2 414 | 2 108 | 1 853 |
| Tax | −52 | −89 | 234 | 383 | 233 | 169 | 56 | 353 | 185 | 205 | 531 | 464 | 408 |
| Net profit | −133 | −234 | 634 | 1 205 | 809 | 713 | 391 | 1 253 | 662 | 726 | 1 883 | 1 644 | 1 445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 698 | 55 281 | 50 687 | 46 291 | 43 999 | 43 382 | 42 178 | 41 061 | 40 264 | 40 038 | 38 291 | 35 790 | 41 300 |
| Equity | 3 292 | 3 058 | 3 692 | 16 997 | 17 806 | 18 518 | 18 660 | 15 913 | 12 074 | 11 300 | 10 341 | 10 835 | 10 724 |
| Long-term debt | 51 267 | 50 561 | 44 751 | 27 688 | 25 780 | 24 608 | 22 815 | 20 464 | 23 233 | 26 751 | 24 455 | 22 572 | 23 972 |
| Short-term debt | 2 139 | 1 663 | 2 244 | 1 607 | 414 | 256 | 703 | 4 684 | 4 957 | 1 987 | 3 495 | 2 383 | 6 604 |
| Total debt | 53 406 | 52 224 | 46 996 | 29 294 | 26 194 | 24 864 | 23 518 | 25 148 | 28 190 | 28 738 | 27 950 | 24 955 | 30 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2011 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sra Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Roar Andersen | Deputy Member | 0 companies |
| Dag Andersen | Chief Executive Officer | 0 companies |