Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Bsi Service AS
AS
Active
Org 997738063
Fleslandsvegen 159, 5258
Blomsterdalen
Manufacture of metal structures and parts of structures
·
NACE 2511
Est. 2011 · 14 years old
14 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of metal structures and parts of structures
/
Bsi Service AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
40M
30M
20M
10M
0M
2020: 25M
25M
2020
2021: 26M (+4% vs 2020)
26M
+4%
2021
2022: 28M (+8% vs 2021)
28M
+8%
2022
2023: 32M (+14% vs 2022)
32M
+14%
2023
2024: 24M (-25% vs 2023)
24M
-25%
2024
EBITDA
NOK millions
6M
4M
1M
-1M
-3M
2020: 1M
1M
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
2022: -1M
-1M
2022
2023: 4M (+500% vs 2022)
4M
+500%
2023
2024: 1M (-75% vs 2023)
1M
-75%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
24 356
32 199
27 566
26 323
25 431
Staff expenses
−7 812
−9 267
−8 432
−7 644
−7 613
EBITDA
1 255
4 271
−572
−228
1 272
Depreciation & amort.
−46
−26
−7
−7
−17
EBIT
1 208
4 244
−579
−235
1 255
Net financials
−3
7
−9
−7
0
Profit before tax
1 205
4 251
−588
−242
1 255
Tax
270
935
−128
−53
278
Net profit
935
3 316
−460
−189
977
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
13 229
13 748
14 792
14 176
13 965
Equity
7 184
6 249
2 934
3 206
3 395
Long-term debt
0
0
0
0
5
Short-term debt
6 045
7 499
11 858
10 970
10 565
Total debt
6 045
7 499
11 858
10 970
10 570
Financial ratios
5-year trend
EBITDA margin
5,2 %
This company
15,8 %
Market median
This company
Market median
67% below market
2020
2024
Equity ratio
54,3 %
This company
38,2 %
Market median
This company
Market median
42% above market
2020
2024
Return on equity
13,0 %
This company
18,4 %
Market median
This company
Market median
29% below market
2020
2024
Net profit margin
3,8 %
This company
8,1 %
Market median
This company
Market median
53% below market
2020
2024
Asset turnover
1,84×
This company
1,12×
Market median
This company
Market median
64% above market
2020
2024
Debt / equity
0,84×
This company
0,62×
Market median
This company
Market median
35% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Bsi Service AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network