| Revenue | NOK 2,1M | +3% |
| EBITDA | NOK 100K | -94% |
| Net profit | NOK -327K | -141% |
| Total assets | NOK 11,3M | -13% |
| Equity | NOK 4,9M | -3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 798 | 814 | 1 623 | 2 181 | 1 601 | 1 752 | 1 697 | 1 913 | 4 270 | 1 932 | 2 592 | 2 027 | 2 091 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 115 | 334 | −109 | 755 | 1 661 | 922 | 869 | 1 257 | 1 123 | 2 731 | 566 | 1 422 | 1 625 | 100 |
| Depreciation & amort. | −27 | −49 | −49 | −527 | −523 | −523 | −523 | −523 | −523 | −530 | −526 | −524 | −587 | −525 |
| EBIT | 87 | 285 | −158 | 227 | 1 137 | 399 | 345 | 733 | 600 | 2 201 | 40 | 898 | 1 038 | −425 |
| Net financials | −65 | −136 | −71 | −277 | −231 | −204 | −167 | −122 | −100 | −76 | 852 | 10 | −10 | 6 |
| Profit before tax | 23 | 149 | −229 | −49 | 907 | 195 | 179 | 611 | 499 | 2 125 | 892 | 908 | 1 028 | −419 |
| Tax | 131 | 42 | −65 | −16 | 145 | 0 | −3 | 97 | 110 | 468 | 12 | 200 | 226 | −92 |
| Net profit | −108 | 107 | −164 | −34 | 762 | 194 | 181 | 514 | 390 | 1 658 | 880 | 708 | 802 | −327 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 004 | 3 329 | 3 471 | 15 766 | 15 896 | 15 392 | 14 677 | 14 431 | 14 147 | 15 414 | 15 531 | 12 524 | 13 086 | 11 320 |
| Equity | 1 018 | 1 102 | 1 139 | 4 151 | 4 223 | 4 195 | 4 140 | 4 064 | 3 980 | 3 838 | 4 520 | 5 229 | 5 003 | 4 850 |
| Long-term debt | 58 | 2 016 | 1 925 | 11 423 | 10 529 | 10 594 | 10 006 | 9 432 | 9 370 | 9 130 | 10 616 | 6 814 | 6 660 | 6 266 |
| Short-term debt | 1 928 | 212 | 407 | 192 | 1 144 | 603 | 531 | 936 | 797 | 2 446 | 394 | 482 | 1 422 | 204 |
| Total debt | 1 986 | 2 227 | 2 332 | 11 615 | 11 672 | 11 196 | 10 537 | 10 368 | 10 167 | 11 576 | 11 010 | 7 296 | 8 083 | 6 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akershus Handelsselskap As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bjark | Deputy Member | 0 companies |
| Eivind Akervold | Chairman | 0 companies |