| Revenue | NOK 478K | +83% |
| EBITDA | NOK 298K | +312% |
| Net profit | NOK 3,8M | +15% |
| Total assets | NOK 28,1M | +9% |
| Equity | NOK 28M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 16 | 12 | 0 | 102 | 81 | 270 | 976 | 490 | 936 | 484 | 260 | 478 |
| Staff expenses | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 | −3 | −5 | −6 |
| EBITDA | 9 | 7 | 7 | −2 | 95 | 68 | 190 | 752 | 343 | 770 | 232 | 72 | 298 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 | 7 | 7 | −2 | 95 | 68 | 190 | 752 | 343 | 770 | 232 | 72 | 298 |
| Net financials | −16 | −21 | −23 | −26 | −4 | −55 | 4 876 | 15 601 | 3 239 | 3 699 | −1 552 | 3 275 | 3 608 |
| Profit before tax | −7 | −14 | −16 | −28 | 90 | 13 | 5 066 | 16 353 | 3 582 | 4 469 | −1 320 | 3 347 | 3 905 |
| Tax | −0 | −0 | −0 | −0 | −0 | 3 | 38 | 164 | 76 | 169 | 52 | 19 | 70 |
| Net profit | −7 | −14 | −16 | −28 | 90 | 10 | 5 029 | 16 189 | 3 506 | 4 300 | −1 372 | 3 329 | 3 835 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 864 | 1 008 | 1 009 | 1 181 | 1 190 | 2 714 | 6 791 | 20 582 | 22 998 | 25 374 | 22 989 | 25 862 | 28 133 |
| Equity | 100 | 86 | 71 | 43 | 133 | 140 | 5 205 | 19 891 | 21 897 | 24 698 | 22 916 | 25 835 | 28 030 |
| Long-term debt | 764 | 911 | 911 | 1 091 | 1 051 | 2 551 | 1 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 11 | 28 | 48 | 7 | 23 | 86 | 691 | 1 100 | 677 | 73 | 28 | 103 |
| Total debt | 764 | 922 | 939 | 1 138 | 1 057 | 2 574 | 1 586 | 691 | 1 100 | 677 | 73 | 28 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
Mager Holding As | Company | 4.0% | 4.0% | 2023 |
Kvitravn As | Company | 4.0% | 4.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Vindegg | Deputy Member | 0 companies |
| Espen Jæger Vindegg | Board of Directors | 0 companies |
| Magnus Krubbfelt Jæger | Board of Directors | 0 companies |
| Pål Asbjørn Vindegg | Chairman | 0 companies |