| Revenue | NOK 58,2M | -12% |
| EBITDA | NOK 13,1M | +195% |
| Net profit | NOK -12,5M | +20% |
| Total assets | NOK 37,6M | +2% |
| Equity | NOK 14,9M | +9% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 621 | 12 241 | 15 850 | 18 123 | 20 471 | 25 866 | 26 899 | 29 131 | 47 452 | 88 418 | 76 937 | 66 186 | 58 177 |
| Staff expenses | −0 | −3 019 | −3 578 | −4 005 | −5 555 | −6 373 | −9 210 | −11 563 | −14 129 | −14 688 | −33 978 | −21 502 | −0 | −1 524 |
| EBITDA | 0 | 1 873 | 2 255 | 2 498 | 2 685 | 6 065 | 8 001 | 6 947 | 4 842 | 18 330 | −89 738 | −46 141 | −13 805 | 13 111 |
| Depreciation & amort. | −0 | −820 | −976 | −1 187 | −1 236 | −1 209 | −2 377 | −2 009 | −1 987 | −1 790 | −537 | −1 001 | −276 | −3 422 |
| EBIT | 0 | 1 054 | 1 279 | 1 311 | 1 449 | 4 856 | 5 624 | 4 938 | 2 856 | 16 540 | −90 275 | −47 142 | −14 082 | 9 688 |
| Net financials | 0 | −272 | −279 | −160 | −67 | −244 | −14 167 | −3 430 | −345 | −4 307 | −90 | −2 124 | −1 607 | −2 768 |
| Profit before tax | 0 | 781 | 1 000 | 1 152 | 1 383 | 4 612 | −8 543 | 1 508 | 2 510 | 12 234 | −90 365 | −49 267 | −15 689 | 6 921 |
| Tax | −1 | 237 | −259 | 368 | 198 | 823 | −46 | 944 | 416 | 3 498 | −800 | −23 501 | −0 | 19 446 |
| Net profit | 1 | 544 | 1 259 | 784 | 1 185 | 3 789 | −8 498 | 564 | 2 094 | 8 736 | −89 565 | −25 765 | −15 689 | −12 526 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 5 207 | 6 042 | 6 797 | 18 663 | 24 315 | 22 439 | 71 224 | 71 965 | 101 586 | 41 338 | 37 991 | 36 770 | 37 583 |
| Equity | 103 | 647 | 1 373 | 931 | 12 116 | 15 905 | 9 674 | 55 238 | 57 332 | 74 582 | 12 695 | 14 661 | 13 632 | 14 881 |
| Long-term debt | 0 | 2 908 | 2 846 | 3 502 | 3 923 | 3 608 | 7 862 | 7 221 | 6 882 | 5 761 | 3 750 | 2 917 | 7 972 | 9 695 |
| Short-term debt | 5 | 1 652 | 1 823 | 2 363 | 2 624 | 4 803 | 4 903 | 8 765 | 7 752 | 21 243 | 24 893 | 20 413 | 15 165 | 13 008 |
| Total debt | 5 | 4 560 | 4 669 | 5 866 | 6 547 | 8 410 | 12 765 | 15 985 | 14 633 | 27 004 | 28 643 | 23 330 | 23 137 | 22 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telenor Communication Ii As | Company | 23.9% | 23.9% | 2024 |
Codee Holding As | Company | 21.1% | 21.1% | 2024 |
| Individual | 19.8% | 19.8% | 2022 | |
Brothers As | Company | 14.4% | 14.4% | 2024 |
Vyrd As | Company | 12.1% | 12.1% | 2024 |
Wis Holding As | Company | 6.9% | 6.9% | 2024 |
Point Nine Capital Fund V Gmbh & Co | Company | 4.4% | 4.4% | 2024 |
Støa As | Company | 3.3% | 3.3% | 2024 |
Kopperud Mikalsen Invest As | Company | 2.3% | 2.3% | 2024 |
Seno Reed As | Company | 2.0% | 2.0% | 2024 |
Måløy Eiendomsutvikling As | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
Vintage Growth Fund Iii L.P. | Company | 1.4% | 1.4% | 2024 |
Saastr Fund I Lp | Company | 1.4% | 1.4% | 2024 |
Point Nine Annex Gmbh & Co Kg | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Chih Hao Wu | Chief Executive Officer | 0 companies |
| Andrew Sean Tyra | Chief Executive Officer | 0 companies |
| Ove Fredheim | Chairman | 0 companies |
| Christian Berg | Chairman | 0 companies |
| Jørn Mikalsen | Board of Directors | 0 companies |
| Christoph Janz | Board of Directors | 0 companies |
| Øyvind Reed | Board of Directors | 0 companies |
| Sindre Kvalheim | Board of Directors | 0 companies |