| Revenue | NOK 50K | +0% |
| EBITDA | NOK 37K | +88% |
| Net profit | NOK 1,6M | -23% |
| Total assets | NOK 15,8M | +1% |
| Equity | NOK 15,8M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 045 | 1 045 | 45 | 1 045 | 1 045 | 1 045 | 45 | 1 550 | 3 141 | 50 | 50 | 50 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 1 038 | 1 035 | 34 | 1 034 | 1 033 | 1 034 | 35 | 1 212 | 3 447 | 34 | 20 | 37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 1 038 | 1 035 | 34 | 1 034 | 1 033 | 1 034 | 35 | 1 212 | 3 447 | 34 | 20 | 37 |
| Net financials | 0 | 0 | 0 | −35 | −17 | 4 | 5 | 7 | 40 | 3 | 0 | 23 | 1 611 | 2 157 | 1 645 |
| Profit before tax | 0 | 0 | 0 | 1 002 | 1 017 | 38 | 1 039 | 1 040 | 1 074 | 38 | 1 212 | 3 470 | 1 645 | 2 177 | 1 682 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 16 | 23 | 8 | 13 | 38 | 42 | 52 | 50 |
| Net profit | 0 | 0 | 0 | 1 002 | 1 017 | 38 | 1 032 | 1 024 | 1 051 | 30 | 1 200 | 3 432 | 1 603 | 2 125 | 1 632 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 8 765 | 9 276 | 8 764 | 11 003 | 11 636 | 12 694 | 12 260 | 13 478 | 15 425 | 15 883 | 15 706 | 15 836 |
| Equity | — | — | — | 7 381 | 8 398 | 8 436 | 9 468 | 10 492 | 11 543 | 11 573 | 12 773 | 14 662 | 15 765 | 15 590 | 15 782 |
| Long-term debt | 0 | 0 | 0 | 1 384 | 878 | 328 | 1 528 | 1 128 | 1 128 | 678 | 678 | 721 | 76 | 64 | 4 |
| Short-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 7 | 16 | 23 | 8 | 27 | 43 | 42 | 52 | 50 |
| Total debt | 0 | 0 | 0 | 1 384 | 878 | 328 | 1 535 | 1 144 | 1 151 | 687 | 705 | 764 | 118 | 117 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Deputy Member | Deputy Member | 2011 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Magnussen | Deputy Member | 0 companies |
| Marius Nærheim | Chief Executive Officer | 0 companies |
| Marius Nærheim Lindgaard | Chairman | 0 companies |