| Revenue | NOK 0 | — |
| EBITDA | NOK -77K | -22% |
| Net profit | NOK 10,4M | +36% |
| Total assets | NOK 56M | +7% |
| Equity | NOK 43M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −128 | −33 | −63 | −46 | −39 | −65 | −47 | −68 | −52 | −48 | −56 | −61 | −63 | −77 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −128 | −33 | −63 | −46 | −39 | −65 | −47 | −68 | −52 | −48 | −56 | −61 | −63 | −77 |
| Net financials | 0 | 7 385 | −1 598 | 3 806 | −1 075 | 2 815 | 4 088 | 3 521 | 4 326 | 14 812 | 16 237 | 15 797 | 9 881 | 12 623 |
| Profit before tax | −128 | 7 352 | −1 661 | 3 760 | −1 114 | 2 750 | 4 041 | 3 453 | 4 274 | 14 765 | 16 181 | 15 736 | 9 818 | 12 545 |
| Tax | −0 | −0 | −0 | −128 | −301 | 429 | −182 | 593 | 583 | 3 249 | 3 323 | 3 242 | 2 160 | 2 101 |
| Net profit | −128 | 7 352 | −1 661 | 3 887 | −813 | 2 321 | 4 223 | 2 861 | 3 691 | 11 516 | 12 858 | 12 494 | 7 658 | 10 444 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 63 333 | 58 620 | 57 493 | 47 236 | 46 844 | 47 633 | 42 731 | 42 950 | 49 764 | 58 803 | 58 494 | 52 516 | 55 957 |
| Equity | −28 | 18 224 | 15 814 | 18 701 | 17 888 | 20 209 | 24 433 | 27 293 | 30 984 | 32 500 | 33 358 | 34 852 | 42 510 | 42 955 |
| Long-term debt | 0 | 44 800 | 41 800 | 35 600 | 29 200 | 24 400 | 18 400 | 13 600 | 8 800 | 4 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 309 | 1 006 | 3 192 | 148 | 2 234 | 4 800 | 1 838 | 3 166 | 13 263 | 25 445 | 23 642 | 10 006 | 13 002 |
| Total debt | 138 | 45 109 | 42 806 | 38 792 | 29 348 | 26 634 | 23 200 | 15 438 | 11 966 | 17 263 | 25 445 | 23 642 | 10 006 | 13 002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møbelhuset Invest As | Company | 50.0% | 50.0% | 2024 |
Vibo As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulv Bjørnar Tørmoen | Chief Executive Officer | 0 companies |
| Eivind Akervold | Chief Executive Officer | 0 companies |
| Arve Olaf Nymoen | Chairman | 0 companies |
| Kjetil Wisløff | Board of Directors | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |
| Jan Ole Stangeland | Board of Directors | 0 companies |