| Revenue | NOK 532,6M | -16% |
| EBITDA | NOK 1,8M | +133% |
| Net profit | NOK -172,4M | -287% |
| Total assets | NOK 724,7M | -14% |
| Equity | NOK 308,7M | -36% |
| Employees | 208 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 587 755 | 539 294 | 478 246 | 634 695 | 532 613 |
| Staff expenses | −103 266 | −107 671 | −102 959 | −137 097 | −144 078 |
| EBITDA | 41 778 | 23 033 | −23 427 | −5 400 | 1 786 |
| Depreciation & amort. | −35 069 | −36 874 | −35 073 | −33 527 | −26 353 |
| EBIT | 6 709 | −13 841 | −58 500 | −38 927 | −24 567 |
| Net financials | −18 677 | −14 797 | −14 746 | −18 153 | −158 603 |
| Profit before tax | −11 968 | −28 639 | −73 246 | −57 079 | −183 171 |
| Tax | 1 901 | −5 834 | −15 616 | −12 512 | −10 779 |
| Net profit | −13 869 | −22 805 | −57 630 | −44 567 | −172 392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 731 872 | 647 063 | 602 170 | 839 695 | 724 659 |
| Equity | 336 289 | 290 177 | 278 909 | 481 125 | 308 651 |
| Long-term debt | 132 146 | 115 111 | 121 620 | 216 838 | 198 471 |
| Short-term debt | 263 437 | 241 775 | 201 641 | 141 731 | 217 537 |
| Total debt | 395 583 | 356 886 | 323 261 | 358 570 | 416 008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
AB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Steinshylla | Chief Executive Officer | 0 companies |
| Arne Birkeland | Chief Executive Officer | 0 companies |
| Thomas Berg Myrvold | Chief Executive Officer | 0 companies |
| Espen Syre Sivertsen | Board of Directors | 0 companies |
| Kjell Magne Sunde | Board of Directors | 0 companies |
| Lill Therese Jacobsen | Board of Directors | 0 companies |
| Hjalmar Hentza Petersen | Board of Directors | 0 companies |
| Emil Vidar Eythorsson | Board of Directors | 0 companies |
| Hjørtur Valdimar Erlendsson | Chairman | 0 companies |
| Hans Fredrik Furstrand | Board of Directors | 0 companies |