| Revenue | NOK 0 | — |
| EBITDA | NOK -273K | +13% |
| Net profit | NOK -217K | +11% |
| Total assets | NOK 1,3M | -32% |
| Equity | NOK -491K | -79% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 0 | 0 | 437 | 105 | 0 | 245 | 0 | 145 | 145 | 150 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −140 | −117 | −157 | −336 | −123 | −807 | −84 | −19 | −84 | −85 | −71 | −313 | −273 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −140 | −117 | −157 | −336 | −123 | −807 | −84 | −19 | −84 | −85 | −71 | −313 | −273 |
| Net financials | −236 | −0 | 0 | 0 | 0 | 9 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −376 | −117 | −157 | −335 | −123 | −798 | −77 | −19 | −84 | −85 | −71 | −313 | −273 |
| Tax | −0 | −0 | −0 | −0 | −59 | −202 | −17 | −4 | −19 | −193 | −16 | −69 | −56 |
| Net profit | −376 | −117 | −157 | −335 | −64 | −597 | −60 | −15 | −66 | 107 | −55 | −244 | −217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 038 | 3 775 | 4 292 | 3 646 | 3 476 | 2 656 | 2 310 | 2 235 | 2 182 | 2 271 | 2 191 | 1 912 | 1 300 |
| Equity | −276 | −392 | −550 | −785 | −662 | −584 | −246 | −246 | −246 | −73 | −30 | −274 | −491 |
| Long-term debt | 3 930 | 4 166 | 4 742 | 4 116 | 4 116 | 3 240 | 2 500 | 2 481 | 2 397 | 2 312 | 2 186 | 2 186 | 1 800 |
| Short-term debt | 383 | 1 | 100 | 315 | 22 | 0 | 57 | 0 | 32 | 32 | 35 | 0 | −9 |
| Total debt | 4 313 | 4 167 | 4 842 | 4 431 | 4 138 | 3 240 | 2 557 | 2 481 | 2 429 | 2 343 | 2 221 | 2 186 | 1 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2011 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oe Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Emma Fosse | Deputy Member | 0 companies |
| Egil Fosse | Chief Executive Officer | 0 companies |
| Odd Jarle Dale | Chairman | 0 companies |