| Revenue | NOK 0 | — |
| EBITDA | NOK -80K | -196% |
| Net profit | NOK -80K | -196% |
| Total assets | NOK 3,2M | +10% |
| Equity | NOK -535K | -18% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 183 | 6 450 | 2 800 | 3 200 | 700 | 1 800 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −106 | −200 | −190 | −76 | −77 | −89 | 30 | 442 | 112 | 116 | 172 | 83 | −80 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −106 | −200 | −190 | −76 | −77 | −89 | 30 | 442 | 112 | 116 | 172 | 83 | −80 |
| Net financials | −0 | −2 | −61 | −133 | −174 | −216 | −89 | −97 | 0 | −0 | 0 | −0 | −0 |
| Profit before tax | −106 | −202 | −251 | −210 | −250 | −305 | −59 | 345 | 112 | 116 | 172 | 83 | −80 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −106 | −202 | −251 | −210 | −250 | −305 | −59 | 345 | 112 | 116 | 172 | 83 | −80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5 | 788 | 1 154 | 1 519 | 1 582 | 1 597 | 7 315 | 8 813 | 4 115 | 1 560 | 2 906 | 3 190 |
| Equity | −6 | −208 | −459 | −668 | −919 | −1 223 | −1 282 | −938 | −826 | −710 | −538 | −455 | −535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 213 | 1 247 | 1 823 | 2 438 | 2 805 | 2 880 | 8 253 | 9 639 | 4 825 | 2 098 | 3 361 | 3 725 |
| Total debt | 6 | 213 | 1 247 | 1 823 | 2 438 | 2 805 | 2 880 | 8 253 | 9 639 | 4 825 | 2 098 | 3 361 | 3 725 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Terkelsen | Chairman | 0 companies |