| Revenue | NOK 16,6M | +10% |
| EBITDA | NOK -8,9M | -302% |
| Net profit | NOK -14,3M | -161% |
| Total assets | NOK 171,7M | -2% |
| Equity | NOK 24,7M | -37% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 586 | 4 191 | 6 042 | 6 145 | 7 675 | 4 877 | 6 882 | 7 627 | 8 562 | 9 378 | 13 538 | 15 027 | 16 591 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 239 |
| EBITDA | −26 | −356 | 470 | 1 639 | 1 245 | 5 784 | 1 562 | 4 119 | 4 945 | 6 071 | 5 822 | 4 460 | 4 399 | −8 868 |
| Depreciation & amort. | −0 | −211 | −353 | −470 | −625 | −1 916 | −2 080 | −2 236 | −2 256 | −2 340 | −2 870 | −3 978 | −4 575 | −5 604 |
| EBIT | −26 | −567 | 116 | 1 169 | 620 | 3 869 | −518 | 1 883 | 2 689 | 3 731 | 2 953 | 482 | −176 | −14 472 |
| Net financials | 1 | 5 | 3 | 1 | −9 | −1 929 | 20 | −2 274 | −2 462 | −2 583 | −3 145 | −6 971 | −6 829 | −3 827 |
| Profit before tax | −25 | −562 | 119 | 1 170 | 611 | 1 939 | −498 | −392 | 227 | 1 149 | −192 | −6 489 | −7 005 | −18 299 |
| Tax | −0 | −164 | 32 | 316 | 168 | 1 948 | −938 | −421 | 50 | 253 | −42 | −1 428 | −1 541 | −4 026 |
| Net profit | −25 | −397 | 87 | 854 | 443 | −9 | 440 | 29 | 177 | 896 | −150 | −5 061 | −5 464 | −14 273 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 816 | 5 474 | 5 187 | 6 902 | 62 563 | 76 567 | 64 035 | 62 957 | 61 823 | 70 116 | 141 866 | 175 442 | 174 990 | 171 694 |
| Equity | 2 775 | 2 916 | 3 002 | 3 109 | 3 016 | 826 | 1 266 | 1 295 | 1 473 | 2 369 | 2 219 | 44 418 | 38 954 | 24 681 |
| Long-term debt | 0 | 45 | 26 | 0 | 48 000 | 56 633 | 55 602 | 59 393 | 58 743 | 61 817 | 83 640 | 124 752 | 133 124 | 142 699 |
| Short-term debt | 1 041 | 2 513 | 2 159 | 3 793 | 11 547 | 19 108 | 7 166 | 2 269 | 1 607 | 5 931 | 56 007 | 6 272 | 2 912 | 4 313 |
| Total debt | 1 041 | 2 558 | 2 184 | 3 793 | 59 547 | 75 740 | 62 768 | 61 662 | 60 350 | 67 747 | 139 647 | 131 024 | 136 036 | 147 013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hellenes Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Britt Hellenes | Deputy Member | 0 companies |
| Agnar Helge Hellenes | Chairman | 0 companies |