| Revenue | NOK 66K | +1120% |
| EBITDA | NOK -156K | +24% |
| Net profit | NOK -122K | +41% |
| Total assets | NOK 7M | -1% |
| Equity | NOK -115K | -1830% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 344 | 537 | 183 | 0 | 123 | 177 | 291 | 245 | 854 | 1 093 | 80 | 5 | 66 |
| Staff expenses | −0 | −0 | −354 | −606 | −225 | −0 | −352 | −0 | −7 | −11 | −5 | −4 | −0 | −0 | −0 |
| EBITDA | 0 | −6 | −32 | −128 | −92 | −9 | −238 | 167 | 150 | 18 | 566 | 799 | −192 | −206 | −156 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −6 | −32 | −128 | −92 | −9 | −238 | 167 | 150 | 18 | 566 | 799 | −192 | −206 | −156 |
| Net financials | 0 | 0 | 0 | 0 | −0 | 0 | −0 | 0 | 0 | −0 | 467 | 131 | 170 | 0 | 34 |
| Profit before tax | 0 | −6 | −32 | −128 | −92 | −9 | −238 | 167 | 150 | 18 | 1 032 | 930 | −22 | −206 | −122 |
| Tax | −0 | −2 | −9 | 10 | −0 | −0 | −0 | −0 | −41 | 4 | 128 | 182 | −0 | −0 | −0 |
| Net profit | 0 | −4 | −23 | −138 | −92 | −9 | −238 | 167 | 347 | 14 | 904 | 748 | −22 | −206 | −122 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 106 | 289 | 169 | 57 | 55 | 138 | 157 | 6 220 | 6 219 | 6 968 | 7 128 | 7 293 | 7 034 | 6 978 |
| Equity | 110 | 100 | 77 | −61 | −153 | −162 | −399 | −237 | 209 | 223 | 227 | 235 | 213 | 7 | −115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 471 | 5 340 | 6 540 | 6 573 | 0 |
| Short-term debt | 0 | 6 | 212 | 230 | 210 | 217 | 537 | 394 | 6 011 | 5 995 | 1 269 | 1 553 | 540 | 455 | 446 |
| Total debt | 0 | 6 | 212 | 230 | 210 | 217 | 537 | 394 | 6 011 | 5 995 | 6 740 | 6 893 | 7 080 | 7 027 | 7 094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roto Invest As | Company | 50.0% | 50.0% | 2022 |
Movik Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Riis | Contact Person | 0 companies |
| Morten Glenna | Chairman | 0 companies |
| Trond Leithe | Deputy Chairman | 0 companies |