| Revenue | NOK 11,6M | +8% |
| EBITDA | NOK 1,4M | -16% |
| Net profit | NOK 1M | -14% |
| Total assets | NOK 2,1M | -1% |
| Equity | NOK 100K | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 790 | 7 062 | 10 480 | 10 657 | 11 554 |
| Staff expenses | −2 373 | −2 669 | −1 587 | −1 768 | −1 974 |
| EBITDA | 1 516 | 2 296 | 1 883 | 1 645 | 1 375 |
| Depreciation & amort. | −130 | −115 | −120 | −121 | −40 |
| EBIT | 1 386 | 2 181 | 1 763 | 1 524 | 1 335 |
| Net financials | 4 | 4 | 20 | 18 | 9 |
| Profit before tax | 1 390 | 2 185 | 1 783 | 1 542 | 1 344 |
| Tax | 306 | 482 | 392 | 339 | 309 |
| Net profit | 1 083 | 1 703 | 1 391 | 1 203 | 1 036 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 468 | 4 382 | 4 210 | 2 161 | 2 132 |
| Equity | 1 873 | 100 | 100 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 595 | 4 282 | 4 110 | 2 061 | 2 032 |
| Total debt | 3 595 | 4 282 | 4 110 | 2 061 | 2 032 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christiane Weiss-Tornes | Deputy Member | 0 companies |
| Lars Magne Tornes | Chairman | 0 companies |