| Revenue | NOK 1M | +0% |
| EBITDA | NOK 1,8M | +368% |
| Net profit | NOK 1,6M | +182% |
| Total assets | NOK 7,7M | +44% |
| Equity | NOK -2M | +45% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 100 | 1 070 | 1 763 | 1 032 | 1 032 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 791 | 901 | 1 132 | −661 | 1 772 |
| Depreciation & amort. | −385 | −367 | −354 | −305 | −117 |
| EBIT | 406 | 535 | 778 | −966 | 1 656 |
| Net financials | 9 | −480 | −385 | −1 021 | −33 |
| Profit before tax | 415 | 55 | 393 | −1 986 | 1 623 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 415 | 55 | 393 | −1 986 | 1 623 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 356 | 11 003 | 7 336 | 5 322 | 7 665 |
| Equity | −2 047 | −1 992 | −1 599 | −3 585 | −1 962 |
| Long-term debt | 12 018 | 12 047 | 8 823 | 8 777 | 9 584 |
| Short-term debt | 1 385 | 948 | 111 | 130 | 43 |
| Total debt | 13 403 | 12 994 | 8 934 | 8 907 | 9 628 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
XX Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |