| Revenue | NOK 2,9M | -10% |
| EBITDA | NOK -262K | -424% |
| Net profit | NOK -89K | -37% |
| Total assets | NOK 1M | +114% |
| Equity | NOK 0 | +100% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 119 | 2 430 | 2 563 | 2 626 | 3 257 | 3 182 | 2 851 | 3 163 | 2 116 | 1 544 | 3 256 | 3 261 | 2 943 |
| Staff expenses | −470 | −970 | −923 | −943 | −1 003 | −1 062 | −1 168 | −1 097 | −757 | −628 | −1 316 | −1 521 | −1 548 |
| EBITDA | −75 | −470 | −26 | −95 | 119 | 44 | −48 | 21 | 4 | 105 | 288 | −50 | −262 |
| Depreciation & amort. | −79 | −131 | −110 | −111 | −103 | −51 | −42 | −43 | −15 | −11 | −7 | −5 | −11 |
| EBIT | −154 | −601 | −137 | −206 | 16 | −7 | −90 | −22 | −10 | 93 | 281 | −55 | −272 |
| Net financials | −19 | −24 | −3 | −23 | −11 | 149 | −29 | −72 | −14 | −18 | 4 | −10 | 0 |
| Profit before tax | −173 | −625 | −140 | −229 | 5 | 142 | −119 | −95 | −24 | 76 | 285 | −65 | −272 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −183 |
| Net profit | −173 | −625 | −140 | −229 | 5 | 142 | −119 | −95 | −24 | 76 | 285 | −65 | −89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 317 | 602 | 898 | 734 | 388 | 373 | 207 | 217 | 161 | 52 | 498 | 486 | 1 041 |
| Equity | −73 | −698 | −838 | −1 067 | −1 062 | −920 | −739 | −834 | −857 | −782 | −496 | −561 | 0 |
| Long-term debt | 800 | 800 | 1 336 | 1 343 | 951 | 677 | 357 | 374 | 184 | 132 | 123 | 123 | 123 |
| Short-term debt | 590 | 500 | 400 | 458 | 498 | 615 | 589 | 677 | 835 | 702 | 872 | 925 | 918 |
| Total debt | 1 390 | 1 300 | 1 736 | 1 801 | 1 450 | 1 293 | 946 | 1 051 | 1 019 | 834 | 994 | 1 047 | 1 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EY Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
IK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RH Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pn Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Ystebø | Chief Executive Officer | 0 companies |
| Irene Kopstad Carlsen | Chief Executive Officer | 0 companies |
| Ronnie Helmersen | Deputy Member | 0 companies |
| Pål Nyegaard | Chairman | 0 companies |
| Sandra Stigum | Chairman | 0 companies |