| Revenue | NOK 99,8M | +17% |
| EBITDA | NOK 36,6M | +391% |
| Net profit | NOK 40,2M | +73% |
| Total assets | NOK 776,6M | +1% |
| Equity | NOK 667,1M | +1% |
| Employees | 154 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 244 059 | 55 032 | 71 506 | 85 513 | 99 775 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −105 145 | 17 240 | 24 911 | 7 458 | 36 601 |
| Depreciation & amort. | −1 030 | −158 | −212 | −349 | −329 |
| EBIT | −106 175 | 17 082 | 24 699 | 7 109 | 36 272 |
| Net financials | −146 621 | 4 268 | 13 760 | 24 322 | 27 574 |
| Profit before tax | −252 796 | 21 350 | 38 459 | 31 431 | 63 846 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −201 388 | 11 841 | 16 005 | 23 299 | 40 193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 105 152 | 682 531 | 720 848 | 771 860 | 776 608 |
| Equity | 2 701 628 | 631 464 | 674 393 | 657 704 | 667 084 |
| Long-term debt | 0 | 1 748 | 0 | 1 482 | 2 582 |
| Short-term debt | 403 524 | 49 319 | 46 455 | 112 674 | 106 942 |
| Total debt | 403 524 | 51 067 | 46 455 | 114 156 | 109 524 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IZ Deputy Member | Deputy Member | 2023 |
MS Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
EK Deputy Member | Deputy Member | 2023 – 2023 |
PJ Deputy Member | Deputy Member | 2023 – 2023 |
DG Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 84.9% | 84.9% | 2023 | |
| Individual | 14.96% | 14.96% | 2022 | |
| Company | 8.38% | 8.38% | 2022 | |
| Company | 5.68% | 5.68% | 2022 | |
| Company | 5.03% | 5.03% | 2023 | |
| Individual | 4.06% | 4.06% | 2022 | |
| Individual | 2.74% | 2.74% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Company | 1.54% | 1.54% | 2022 | |
| Company | 1.49% | 1.49% | 2022 | |
| Individual | 1.47% | 1.47% | 2022 | |
| Individual | 1.22% | 1.22% | 2022 | |
| Company | 1.19% | 1.19% | 2023 | |
| Individual | 1.17% | 1.17% | 2022 | |
| Individual | 1.12% | 1.12% | 2022 | |
| Company | 1.12% | 1.12% | 2022 | |
| Individual | 1.04% | 1.04% | 2022 | |
| Company | 1.04% | 1.04% | 2022 | |
| Individual | 1.01% | 1.01% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emilia Klaudia Samborska | Deputy Member | 0 companies |
| Iryna Zelenetska | Deputy Member | 0 companies |
| Marius Siverts Midttun | Deputy Member | 0 companies |
| Patrik Jandusik | Deputy Member | 0 companies |
| Daria Golubeva | Deputy Member | 0 companies |
| Ken Werner Østreng | Board of Directors | 0 companies |
| Harald Arnet | Chairman | 0 companies |
| Charlotte Kristiansen | Board of Directors | 0 companies |
| Alexander Jean Bjørn Remen | Board of Directors | 0 companies |
| Joanne Kuhn Bradford | Board of Directors | 0 companies |
| Eilert Giertsen Hanoa | Chairman | 0 companies |
| Akshay Sudhir Naheta | Board of Directors | 0 companies |
| Sindre Svendsen Østgård | Board of Directors | 0 companies |
| Sarah Blystad | Board of Directors | 0 companies |
| Andreas Hansson | Chairman | 0 companies |
| Christer Stefan Blom | Board of Directors | 0 companies |
| Lori Varner Wright | Board of Directors | 0 companies |
| Ingvild Standal Næss | Board of Directors | 0 companies |
| Christopher John Caulkin | Board of Directors | 0 companies |