| Revenue | NOK 6,4M | +26% |
| EBITDA | NOK 6,2M | +25% |
| Net profit | NOK 1,8M | +129% |
| Total assets | NOK 56,2M | +0% |
| Equity | NOK 2,2M | -23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 299 | 4 089 | 4 284 | 5 062 | 6 357 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 142 | 3 958 | 4 239 | 4 942 | 6 200 |
| Depreciation & amort. | −1 775 | −1 775 | −1 775 | −1 775 | −1 775 |
| EBIT | 2 368 | 2 183 | 2 464 | 3 168 | 4 425 |
| Net financials | −12 384 | −338 | −2 249 | −2 129 | −2 073 |
| Profit before tax | −10 017 | 1 845 | 214 | 1 039 | 2 352 |
| Tax | −2 187 | 423 | 64 | 246 | 534 |
| Net profit | −7 830 | 1 422 | 150 | 793 | 1 817 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 93 754 | 61 894 | 58 589 | 55 958 | 56 226 |
| Equity | 4 408 | 3 964 | 3 423 | 2 828 | 2 183 |
| Long-term debt | 88 974 | 53 256 | 52 138 | 48 297 | 48 737 |
| Short-term debt | 372 | 4 674 | 3 028 | 4 833 | 5 306 |
| Total debt | 89 346 | 57 930 | 55 166 | 53 130 | 54 043 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Contact Person | Contact Person | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sæteren Pedersen | Contact Person | 0 companies |
| Thomas Ove Hansen | Board of Directors | 0 companies |
| Kristoffer Haugenes | Board of Directors | 0 companies |
| Tor Jørgen Reme | Chairman | 0 companies |