| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +15% |
| Net profit | NOK -15K | +100% |
| Total assets | NOK 25K | -38% |
| Equity | NOK 832 | +100% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 17 | 58 | 185 | 273 | 0 | 65 | 10 | 0 | 0 | 0 |
| Staff expenses | −15 | −0 | −0 | −0 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −134 | −111 | −13 | 3 | −78 | −20 | 111 | −310 | −120 | −103 | −213 | −14 | −12 |
| Depreciation & amort. | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −4 | −4 | −7 | −0 |
| EBIT | −158 | −111 | −13 | 3 | −78 | −20 | 111 | −310 | −124 | −106 | −217 | −22 | −12 |
| Net financials | 0 | 200 | −8 | 0 | 945 | 42 | −58 | 908 | 146 | −483 | −216 | −4 978 | −3 |
| Profit before tax | 890 | 88 | −21 | 3 | 867 | 22 | 53 | 598 | 23 | −589 | −433 | −5 000 | −15 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 890 | 88 | −21 | 3 | 867 | 22 | 53 | 598 | 23 | −589 | −433 | −5 000 | −15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 1 078 | 738 | 410 | 1 238 | 1 155 | 940 | 5 861 | 5 720 | 5 391 | 5 150 | 40 | 25 |
| Equity | 990 | 728 | 707 | 370 | 1 127 | 1 060 | 930 | 1 378 | 1 400 | 476 | 43 | −4 957 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 466 | 4 466 | 4 890 | 4 890 | 0 | 0 |
| Short-term debt | 9 | 350 | 31 | 40 | 111 | 96 | 10 | 18 | −146 | 25 | 217 | 4 997 | 24 |
| Total debt | 9 | 350 | 31 | 40 | 111 | 96 | 10 | 4 483 | 4 320 | 4 915 | 5 107 | 4 997 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drd As | Company | 88.0% | 88.0% | 2022 |
| Individual | 12.0% | 12.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Døderlein | Deputy Member | 0 companies |
| Carina Døderlein | Board of Directors | 0 companies |
| Daniel Riisager Døderlein | Chairman | 0 companies |